|
Market Closed -
NYSE
07:00:02 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 14.83 USD | -2.50% |
|
+0.54% | +122.34% |
Company Valuation: Vestis Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,170 | 1,909 | 665.8 | 1,960 | - | - |
| Change | - | -12.02% | -65.13% | 194.38% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,187 | 1,977 | 3,129 | 2,983 | 2,825 |
| Change | - | -15.38% | -37.98% | 58.29% | -4.65% | -5.3% |
| P/E | - | 90.8x | -16.3x | 93.4x | 26.7x | 20.6x |
| PBR | - | 2.11x | 0.77x | 2.21x | 2.05x | 1.85x |
| PEG | - | - | 0x | -1x | 0x | 0.7x |
| Capitalization / Revenue | 0.77x | 0.68x | 0.24x | 0.74x | 0.73x | 0.7x |
| EV / Revenue | 1.33x | 1.14x | 0.72x | 1.18x | 1.11x | 1.02x |
| EV / EBITDA | 9.33x | 9.03x | 7.11x | 10x | 8.48x | 7.41x |
| EV / EBIT | 12.8x | 13.4x | 12.2x | 17x | 13.4x | 11.4x |
| EV / FCF | 21x | 8.11x | 0.34x | 20.5x | 17.3x | 13.4x |
| FCF Yield | 4.75% | 12.3% | 292% | 4.88% | 5.77% | 7.44% |
| Dividend per Share 2 | - | 0.14 | - | - | - | - |
| Rate of return | - | 0.96% | - | - | - | - |
| EPS 2 | - | 0.16 | -0.31 | 0.1588 | 0.5563 | 0.7194 |
| Distribution rate | - | 87.5% | - | - | - | - |
| Net sales 1 | 2,825 | 2,806 | 2,735 | 2,650 | 2,696 | 2,782 |
| EBITDA 1 | 403.9 | 352.9 | 277.8 | 312.4 | 351.9 | 381.3 |
| EBIT 1 | 293.6 | 238.1 | 162 | 184.1 | 223 | 248.1 |
| Net income 1 | 213.2 | 20.97 | -40.22 | 19.92 | 69.87 | 97.52 |
| Net Debt 1 | 1,597 | 1,278 | 1,311 | 1,169 | 1,023 | 865.2 |
| Reference price 2 | 16.60 | 14.52 | 5.05 | 14.83 | 14.83 | 14.83 |
| Nbr of stocks (in thousands) | 130,725 | 131,482 | 131,840 | 132,160 | - | - |
| Announcement Date | 29/11/23 | 21/11/24 | 1/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 93.36x | 1.18x | 10.02x | - | 1.96B | |
| 18.67x | 3.45x | 11.47x | 1.84% | 10.38B | |
| 8.84x | 1.81x | 6.68x | 3.61% | 6.32B | |
| 21.56x | 3.06x | 11.39x | - | 6.04B | |
| 31.91x | 2.76x | 10.32x | -.--% | 4.12B | |
| -26.68x | 1.31x | 7.87x | -.--% | 2.64B | |
| 87.54x | 1.07x | 8.03x | 0.54% | 2.34B | |
| 13.23x | 1.99x | 9.23x | - | 2.05B | |
| 16.08x | 2.91x | 8.69x | 2.7% | 642M | |
| Average | 29.39x | 2.17x | 9.30x | 1.45% | 4.05B | |
| Weighted average by Cap. | 23.74x | 2.50x | 9.76x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VSTS Stock
- Valuation Vestis Corporation
Select your edition
All financial news and data tailored to specific country editions
