Company Valuation: Verint Systems Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Market Cap 1 3,876 4,853 3,373 2,501 1,871 1,581
Change - 25.22% -30.51% -25.84% -25.19% -15.51%
Enterprise Value (EV) 1 4,450 5,052 3,479 2,680 2,080 1,813
Change - 13.53% -31.13% -22.98% -22.39% -12.83%
P/E 135x -321x -733x -420x 107x 24.4x
PBR 3.05x 3.82x 3.57x 2.9x 2.24x 1.78x
PEG - 2x 10.5x -14.5x -0x 0x
Capitalization / Revenue 2.97x 3.81x 3.86x 2.77x 2.06x 1.74x
EV / Revenue 3.41x 3.97x 3.98x 2.97x 2.28x 1.99x
EV / EBITDA 28x 29.7x 29.6x 22.3x 16.5x 12.6x
EV / EBIT 45.4x 45.5x 51.9x 36x 28.8x 15.7x
EV / FCF 23.9x 17.4x 18.6x 23.3x 19.6x 13.7x
FCF Yield 4.19% 5.76% 5.38% 4.3% 5.09% 7.32%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.43 -0.23 -0.07 -0.0903 0.2783 1.04
Distribution rate - - - - - -
Net sales 1 1,304 1,274 874.5 902.2 910.4 909.2
EBITDA 1 159.1 170.2 117.6 120.1 126.3 144.1
EBIT 1 97.92 111 67.03 74.36 72.24 115.5
Net income 1 28.68 -7.267 14.41 14.9 38.61 82.27
Net Debt 1 574.1 198.6 106.9 179 209 232.3
Reference price 2 58.00 73.83 51.33 37.97 29.69 25.38
Nbr of stocks (in thousands) 66,824 65,736 65,704 65,866 63,015 62,285
Announcement Date 31/3/20 31/3/21 29/3/22 29/3/23 27/3/24 26/3/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.24B
23.89x3.87x13.52x2.78% 229B
-129x17.99x99.72x-.--% 116B
13.66x1.51x7.91x3.51% 113B
14.25x2.6x9.8x5.77% 83.35B
19.32x5.13x12.59x2.94% 58.46B
13.6x1.96x8.33x5.73% 43.99B
21.07x1.72x10.72x1.39% 42.35B
19.99x1.5x9.62x0.95% 39.17B
16.65x2.09x9.91x5.25% 34.16B
Average 1.49x 4.26x 20.24x 3.15% 76.04B
Weighted average by Cap. -3.67x 5.20x 24.55x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VRNT Stock
  4. Valuation Verint Systems Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!