Valuation V.F. Corporation

Stocks

Market Closed - NYSE 06:00:02 19/09/26 am AEST			5-day change	1st Jan Change
12.79 ^USD	-1.08%		-2.89%	-29.26%

14/09	Baird Downgrades V.F. to Neutral From Outperform, Adjusts PT to $15 From $20	MT
14/09	Analyst recommendations: Accenture, Dick's Sporting Goods, Nike, Stellantis, Roblox…

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	22,339	8,243	5,964	6,112	6,417	5,028	-	-
Change	-	-63.1%	-27.65%	2.48%	4.98%	-21.64%	-	-
Enterprise Value (EV) ¹	26,483	14,075	11,257	9,661	9,123	7,681	7,276	7,027
Change	-	-46.85%	-20.02%	-14.17%	-5.57%	-15.81%	-5.27%	-3.42%
P/E	16.3x	68.4x	-6.16x	-32.7x	25.6x	11.7x	9.7x	7.84x
PBR	6.38x	2.83x	3.59x	4.14x	3.51x	2.34x	2x	1.75x
PEG	-	-0.7x	0x	0.4x	-0x	0.2x	0.5x	0.3x
Capitalization / Revenue	1.89x	0.71x	0.57x	0.64x	0.67x	0.53x	0.51x	0.5x
EV / Revenue	2.24x	1.21x	1.08x	1.02x	0.95x	0.81x	0.74x	0.7x
EV / EBITDA	14.6x	10.1x	12.5x	11.8x	9.69x	7.69x	6.65x	6.3x
EV / EBIT	17.1x	12.4x	19.4x	17.4x	13.8x	10.6x	8.88x	7.68x
EV / FCF	42.8x	-17.1x	13x	25.5x	16.4x	16.1x	10.7x	9.84x
FCF Yield	2.34%	-5.84%	7.72%	3.92%	6.1%	6.2%	9.38%	10.2%
Dividend per Share ²	1.98	1.81	0.78	0.36	0.36	0.3623	0.365	0.3728
Rate of return	3.45%	8.53%	5.08%	2.29%	2.2%	2.83%	2.85%	2.91%
EPS ²	3.53	0.31	-2.49	-0.48	0.64	1.094	1.319	1.632
Distribution rate	56.1%	584%	-31.3%	-75%	56.3%	33.1%	27.7%	22.8%
Net sales ¹	11,842	11,612	10,455	9,505	9,605	9,502	9,797	10,074
EBITDA ¹	1,818	1,397	900.6	815.8	941.7	998.4	1,093	1,116
EBIT ¹	1,549	1,135	581.4	556.1	661.2	722.6	819.4	914.7
Net income ¹	1,387	118.6	-968.9	-189.7	254.9	432.8	519.7	644.1
Net Debt ¹	4,145	5,832	5,292	3,549	2,706	2,652	2,248	1,999
Reference price ²	57.44	21.21	15.34	15.69	16.40	12.79	12.79	12.79
Nbr of stocks (in thousands)	388,902	388,657	388,816	389,573	391,263	393,135	-	-
Announcement Date	19/5/22	23/5/23	22/5/24	21/5/25	20/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
V.F. CORPORATION	11.69x	0.81x	7.69x	2.83%	5.03B
LVMH	18x	2.75x	9.1x	3.25%	228B
RALPH LAUREN CORPORATION	18.13x	2.39x	12.11x	1.15%	19.97B
MONCLER S.P.A.	18.25x	3.48x	8.59x	3.2%	13.49B
LULULEMON ATHLETICA INC.	10.18x	0.88x	4.48x	-.--%	10.86B
GILDAN ACTIVEWEAR INC.	17.24x	2.01x	7.9x	2.16%	8.69B
LEVI STRAUSS & CO.	12.87x	1.31x	8.59x	3.01%	7.63B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	9.57x	1.24x	5.41x	8.16%	6.08B
Average	14.49x	1.86x	7.98x	2.97%	37.44B
Weighted average by Cap.	17.30x	2.57x	8.96x	3.04%