Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 6,786 - -
Change - -63.1% -27.65% 2.48% 4.98% 5.75% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 9,431 9,031 8,785
Change - -46.85% -20.02% -14.17% -5.57% 3.38% -4.25% -2.72%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 15.6x 13.3x 11.1x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.15x 2.7x 2.35x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.8x 0.6x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.71x 0.69x 0.67x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.99x 0.92x 0.87x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 9.4x 8.25x 7.68x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 13x 10.9x 9.6x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 19.4x 13.3x 12.3x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.15% 7.51% 8.13%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3623 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.1% 2.11% 2.16%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.105 1.294 1.55
Distribution rate 56.1% 584% -31.3% -75% 56.3% 32.8% 28.2% 24.1%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,495 9,788 10,086
EBITDA 1 1,818 1,397 900.6 815.8 941.7 1,003 1,094 1,145
EBIT 1 1,549 1,135 581.4 556.1 661.2 728 826.6 914.9
Net income 1 1,387 118.6 -968.9 -189.7 254.9 432.6 509 609.6
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,646 2,245 1,999
Reference price 2 57.44 21.21 15.34 15.69 16.40 17.26 17.26 17.26
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,135 - -
Announcement Date 19/5/22 23/5/23 22/5/24 21/5/25 20/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.61x0.99x9.4x2.1% 6.79B
17.4x2.64x8.8x3.37% 211B
28.52x7x15.54x1.49% 145B
23.45x3.71x13.04x2.45% 115B
59.3x4.3x39.34x0.43% 40.2B
11.85x1.76x6.09x3.91% 26.85B
20.38x2.68x13.62x1.03% 22.49B
10.14x1.18x7.59x7.23% 13.73B
18.27x3.46x8.63x3.2% 12.99B
Average 22.77x 3.08x 13.56x 2.8% 66.1B
Weighted average by Cap. 23.81x 3.95x 13.36x 2.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation