Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 58.79 -
Change - -50.57% -53.92% 17.83% -66.33% 21.85% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 58.79 58.79
Change - -50.57% -53.92% 17.83% -66.33% 21.85% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.31x -
EV / EBIT 0x 0x -0x 0x 0x 11.2x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.655 4.655
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.7x1.47x7.45x0.94% 125B
20.35x1.27x9.65x1.46% 57.42B
14.24x0.35x4.26x0.79% 20.34B
19.9x - - - 5.32B
31.59x - - 1.76% 3.1B
11.24x0.39x8.86x-.--% 2.51B
20.88x1.29x9.86x2.71% 2.46B
32.21x - - 0.94% 2.31B
Average 20.89x 0.96x 8.02x 1.23% 27.37B
Weighted average by Cap. 17.86x 1.29x 7.79x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. UE1 Stock
  5. Valuation Universal Electronics Inc.