Valuation UniFirst Corporation

Stocks

Market Closed - NYSE Other stock markets 06:00:02 11/07/26 am AEST			5-day change	1st Jan Change
271.78 ^USD	+0.34%		-0.65%	+40.89%

02/07	Tranche Update on UniFirst Corporation's Equity Buyback Plan announced on April 8, 2025.	CI
02/07	UniFirst Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended May 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,334	3,396	3,275	3,531	3,297	4,915	-	-
Change	-	-21.65%	-3.55%	7.8%	-6.61%	49.06%	-	-
Enterprise Value (EV) ¹	3,821	3,019	3,186	3,369	3,094	4,663	4,552	4,486
Change	-	-20.98%	5.5%	5.76%	-8.17%	50.71%	-2.38%	-1.44%
P/E	28.9x	33.2x	31.7x	24.4x	22.3x	41.3x	33x	29.4x
PBR	2.33x	1.79x	1.64x	1.67x	1.49x	1.96x	1.85x	1.58x
PEG	-	-1.1x	24.73x	0.6x	8.25x	-2.3x	1.3x	2.4x
Capitalization / Revenue	2.37x	1.7x	1.47x	1.45x	1.36x	1.96x	1.89x	1.82x
EV / Revenue	2.09x	1.51x	1.43x	1.39x	1.27x	1.86x	1.75x	1.66x
EV / EBITDA	12.7x	10.9x	11x	10x	9.33x	14.5x	13.1x	11.8x
EV / EBIT	19.5x	18x	18.7x	17.2x	16.2x	27x	23.2x	20.6x
EV / FCF	48.6x	-139x	72.8x	25x	21.7x	67.6x	38.9x	-
FCF Yield	2.06%	-0.72%	1.37%	4%	4.61%	1.48%	2.57%	-
Dividend per Share ²	1	1.2	1.24	1.32	1.4	1.35	1.35	1.46
Rate of return	0.44%	0.66%	0.71%	0.7%	0.79%	0.5%	0.5%	0.54%
EPS ²	7.94	5.46	5.53	7.77	7.98	6.573	8.227	9.231
Distribution rate	12.6%	22%	22.4%	17%	17.5%	20.5%	16.4%	15.8%
Net sales ¹	1,826	2,001	2,233	2,427	2,432	2,506	2,603	2,706
EBITDA ¹	301.8	276.3	289.9	336.8	331.7	321.4	347.3	380.3
EBIT ¹	195.8	167.5	170.2	195.4	191.3	172.6	196.3	217.5
Net income ¹	151.1	103.4	103.7	145.5	148.3	122.4	148.6	169.5
Net Debt ¹	-512.9	-376.4	-89.6	-161.6	-203.5	-252.2	-363.4	-429
Reference price ²	229.49	181.41	175.20	189.69	177.82	271.78	271.78	271.78
Nbr of stocks (in thousands)	18,886	18,719	18,694	18,613	18,543	18,084	-	-
Announcement Date	20/10/21	19/10/22	18/10/23	23/10/24	22/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNIFIRST CORPORATION	41.35x	1.86x	14.51x	0.5%	4.91B
CINTAS CORPORATION	36.74x	6.6x	23.81x	0.97%	71.87B
RB GLOBAL, INC.	38.17x	4.48x	14.67x	1.2%	20.14B
JACOBS SOLUTIONS INC.	29.05x	1.2x	12.12x	1.13%	14.86B
BUREAU VERITAS SA	19.05x	2.05x	10.14x	3.67%	13.81B
INTERTEK GROUP PLC	25.11x	2.82x	12.12x	2.98%	11.97B
ALS LIMITED	25.75x	3.54x	13.64x	2.27%	7.96B
ISS A/S	14.77x	0.65x	9.26x	1.42%	6.73B
DKSH HOLDING AG	18.19x	0.4x	9.02x	3.99%	5.3B
Average	27.57x	2.62x	13.25x	2.01%	17.51B
Weighted average by Cap.	31.79x	4.37x	17.53x	1.58%