|
Market Closed -
Nasdaq
06:00:00 22/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 60.25 USD | +0.96% |
|
+4.60% | -23.10% |
| 19/08 | Barclays Adjusts Price Target on Trimble to $80 From $79, Maintains Overweight Rating | MT |
| 13/08 | JPMorgan Adjusts Price Target on Trimble to $76 From $75, Maintains Overweight Rating | MT |
Company Valuation: Trimble, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,885 | 12,469 | 13,048 | 17,024 | 18,636 | 14,049 | - | - |
| Change | - | -43.02% | 4.64% | 30.47% | 9.47% | -24.61% | - | - |
| Enterprise Value (EV) 1 | 22,853 | 13,718 | 15,885 | 17,676 | 19,775 | 15,081 | 14,373 | 13,019 |
| Change | - | -39.97% | 15.79% | 11.27% | 11.88% | -23.74% | -4.7% | -9.42% |
| P/E | 44.9x | 28.1x | 42x | 11.4x | 44.5x | -648x | 19.9x | 15.6x |
| PBR | 5.62x | 3.12x | 2.89x | 2.98x | 3.24x | 1.34x | 2.4x | - |
| PEG | - | -3.89x | -1.4x | 0x | -0.6x | 6x | -0x | 0.6x |
| Capitalization / Revenue | 5.98x | 3.39x | 3.43x | 4.62x | 5.2x | 3.57x | 3.32x | 3.05x |
| EV / Revenue | 6.25x | 3.73x | 4.18x | 4.8x | 5.51x | 3.84x | 3.39x | 2.83x |
| EV / EBITDA | 24.4x | 15x | 15.7x | 17.7x | 18.9x | 12.8x | 11.2x | 9.46x |
| EV / EBIT | 26.7x | 16.3x | 17x | 18.9x | 20x | 13.5x | 11.7x | 9.61x |
| EV / FCF | 32.4x | 39.4x | 28.6x | 35.5x | 54.8x | 18.6x | 15.1x | 11.3x |
| FCF Yield | 3.08% | 2.54% | 3.49% | 2.82% | 1.83% | 5.38% | 6.64% | 8.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.8 | 1.25 | 6.09 | 1.76 | -0.0929 | 3.025 | 3.87 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,659 | 3,676 | 3,799 | 3,683 | 3,587 | 3,930 | 4,236 | 4,599 |
| EBITDA 1 | 936.9 | 917.3 | 1,010 | 1,000 | 1,046 | 1,174 | 1,281 | 1,376 |
| EBIT 1 | 857 | 841.5 | 934.7 | 937.2 | 988.1 | 1,115 | 1,227 | 1,355 |
| Net income 1 | 492.7 | 449.7 | 311.3 | 1,504 | 424 | -27.47 | 679.2 | 842.5 |
| Net Debt 1 | 967.5 | 1,249 | 2,837 | 651.8 | 1,139 | 1,032 | 323.8 | -1,030 |
| Reference price 2 | 87.19 | 50.56 | 52.45 | 69.71 | 78.33 | 60.25 | 60.25 | 60.25 |
| Nbr of stocks (in thousands) | 251,008 | 246,625 | 248,768 | 244,208 | 237,921 | 233,180 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 12/2/24 | 19/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -648.41x | 3.84x | 12.85x | - | 14.05B | ||
| 22.9x | 6.2x | 11.08x | 1.39% | 422B | ||
| 26.71x | 5.34x | 16.79x | 1.42% | 253B | ||
| 83.17x | 8.09x | 21.65x | -.--% | 133B | ||
| 37.85x | 3.55x | 13.06x | 0.18% | 46.81B | ||
| -60.28x | 97.92x | 843.93x | -.--% | 45.82B | ||
| 31.07x | 12.04x | 19.66x | -.--% | 25.33B | ||
| 38.61x | 2.56x | 23.33x | -.--% | 21.18B | ||
| 108.59x | 10.42x | 44.42x | -.--% | 15.75B | ||
| 24.77x | 4.08x | 15.03x | 2.14% | 13.43B | ||
| Average | -33.50x | 15.40x | 102.18x | 0.57% | 99.06B | |
| Weighted average by Cap. | 21.23x | 10.43x | 53.67x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRMB Stock
- Valuation Trimble, Inc.
Select your edition
All financial news and data tailored to specific country editions
















