|
Delayed
OTC Markets
03:26:40 18/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.5563 USD | -1.61% |
|
-.--% | -0.66% |
| 08/09 | Team Internet Group plc, Q2 2026 Earnings Call, Sep 07, 2026 | |
| 07/09 | Team Internet Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Team Internet Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 345.7 | 413.9 | 321.5 | 232 | 118.5 | 101.6 | - | - |
| Change | - | 19.74% | -22.33% | -27.82% | -48.93% | -14.3% | - | - |
| Enterprise Value (EV) 1 | 401.6 | 461 | 379.7 | 306.6 | 183.8 | 177.5 | 168.4 | 142.9 |
| Change | - | 14.79% | -17.62% | -19.25% | -40.07% | -3.41% | -5.15% | -15.12% |
| P/E | -120x | -240x | 18.4x | -17.4x | -2.57x | -519x | 25.8x | 29.1x |
| PBR | 3.66x | 2.98x | 2.66x | 3.22x | 3.67x | 3.33x | 2.27x | 1.67x |
| PEG | - | 5.4x | -0x | 0x | -0x | 5.2x | -0x | -2.6x |
| Capitalization / Revenue | 1.13x | 0.68x | 0.49x | 0.37x | 0.33x | 0.33x | 0.31x | 0.27x |
| EV / Revenue | 1.31x | 0.76x | 0.58x | 0.49x | 0.51x | 0.58x | 0.52x | 0.37x |
| EV / EBITDA | 11.6x | 6.44x | 5.02x | 4.31x | 5.78x | 5.22x | 4.65x | 3.87x |
| EV / EBIT | 12.6x | 6.67x | 5.19x | 4.46x | 6.18x | 5.54x | 4.92x | 4.03x |
| EV / FCF | 15.4x | 7.28x | 7.41x | 5.91x | 8.97x | -20x | 10.3x | 7.43x |
| FCF Yield | 6.48% | 13.7% | 13.5% | 16.9% | 11.1% | -5% | 9.66% | 13.5% |
| Dividend per Share 2 | - | 0.00832 | 0.02 | 0.01 | - | - | - | - |
| Rate of return | - | 0.53% | 1.6% | 1.06% | - | - | - | - |
| EPS 2 | -0.0116 | -0.00649 | 0.0678 | -0.054 | -0.1915 | -0.00081 | 0.0163 | 0.0144 |
| Distribution rate | - | -128% | 29.5% | -18.5% | - | - | - | - |
| Net sales 1 | 306.1 | 605.6 | 657.1 | 621.4 | 359 | 306.4 | 322.8 | 381.7 |
| EBITDA 1 | 34.49 | 71.54 | 75.69 | 71.13 | 31.81 | 34 | 36.22 | 36.92 |
| EBIT 1 | 31.87 | 69.06 | 73.1 | 68.81 | 29.73 | 32.05 | 34.19 | 35.5 |
| Net income 1 | -2.641 | -1.728 | 19.08 | -13.7 | -46.56 | 0.961 | 3.672 | 3.692 |
| Net Debt 1 | 55.91 | 47.07 | 58.25 | 74.61 | 65.26 | 75.94 | 66.8 | 41.35 |
| Reference price 2 | 1.4000 | 1.5600 | 1.2500 | 0.9410 | 0.4920 | 0.4200 | 0.4200 | 0.4200 |
| Nbr of stocks (in thousands) | 246,904 | 265,319 | 257,188 | 246,582 | 240,846 | 241,802 | - | - |
| Announcement Date | 28/2/22 | 27/2/23 | 18/3/24 | 31/3/25 | 15/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.32x | 6.31x | 18.95x | -.--% | 318B | |
| 21.91x | 2.54x | 12.95x | -.--% | 145B | |
| 38.88x | 4.56x | 29.8x | -.--% | 113B | |
| 31.53x | 6.18x | 17.35x | -.--% | 98.76B | |
| 2.74x | 72.22x | 2.01x | 0.15% | 98.24B | |
| 10.02x | 7.28x | 87.5x | 0.68% | 86.73B | |
| 76.13x | 4.5x | 21.46x | -.--% | 85.26B | |
| 7.76x | 2.98x | 61.67x | 0.77% | 33.82B | |
| 184.67x | 2.88x | 83.96x | -.--% | 30.38B | |
| Average | 43.88x | 12.16x | 37.30x | 0.18% | 112.09B | |
| Weighted average by Cap. | 30.68x | 11.69x | 26.99x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIG Stock
- TIGXF Stock
- Valuation Team Internet Group plc
Select your edition
All financial news and data tailored to specific country editions
