Valuation T7 Global

Stocks

Market Closed - BURSA MALAYSIA 07:50:01 06/11/26 pm AEDT			5-day change	1st Jan Change
0.2350 ^MYR	-2.08%		-2.08%	-20.34%

31/10	T7 Global Berhad Announces Letter Of Award From Searah Sdn. Bhd. To Tanjung Offshore Services Sdn. Bhd. For Provision Of Hook-Up & Commissioning Services	CI
28/10	Bargain-Hunting Lifts Malaysian Stocks Despite Rising Producer Prices	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	258.9	244.1	326.4	402.3	266.4	234.8	-	-
Change	-	-5.71%	33.69%	23.28%	-33.8%	-11.86%	-	-
Enterprise Value (EV)	258.9	244.1	326.4	402.3	266.4	234.8	234.8	234.8
Change	-	-5.71%	33.69%	23.28%	-33.8%	-11.86%	0%	0%
P/E	-	12.1x	10.1x	8.46x	5.63x	3.79x	3.67x	4.2x
PBR	-	-	1.02x	1x	0.56x	0.42x	0.37x	0.34x
PEG	-	-	0.2x	0.3x	-0.66x	0.2x	1.14x	-0.3x
Capitalization / Revenue	0.98x	0.67x	0.56x	0.62x	0.37x	0.3x	0.3x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.3x	0.3x	0.32x
EV / EBITDA	-	-	0x	0x	0x	1.18x	1.16x	1.22x
EV / EBIT	-	0x	0x	0x	0x	1.54x	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	0.0272	0.0437	0.0573	0.0524	0.062	0.064	0.056
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	264.3	365.6	586.2	647.2	721.2	774.4	794	724
EBITDA ¹	-	-	101.5	167.8	207.5	199	202	192
EBIT ¹	-	40.41	72.38	110.2	140.1	152.4	-	-
Net income ¹	10.51	20.26	33.08	40.33	46.75	57.2	59	52
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3500	0.3300	0.4400	0.4850	0.2950	0.2350	0.2350	0.2350
Nbr of stocks (in thousands)	739,706	739,706	741,706	829,559	902,910	998,960	-	-
Announcement Date	21/2/22	27/2/23	26/2/24	28/2/25	26/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T7 GLOBAL	3.79x	-	-	-	57.83M
SLB N.V.	21.84x	2.2x	10.21x	2.36%	73.68B
BAKER HUGHES COMPANY	17.73x	2.05x	11.47x	1.94%	47.54B
TENARIS S.A.	15.23x	2.14x	9.02x	4.7%	29.99B
HALLIBURTON COMPANY	13.79x	1.38x	7.76x	2.14%	26.34B
TECHNIPFMC PLC	19.91x	2.22x	10.95x	0.31%	24.7B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.15x	3.82x	15.14x	1.21%	12.14B
SUBSEA 7 S.A.	12.34x	1.17x	4.91x	3.98%	9.56B
SAIPEM SPA	29.97x	0.49x	4.36x	3.89%	9.17B
TECHNIP ENERGIES N.V.	20.16x	0.29x	4.21x	2.98%	6.55B
Average	17.89x	1.75x	8.67x	2.61%	23.97B
Weighted average by Cap.	19.11x	2.00x	9.77x	2.41%