Valuation T-Robotics.Co., Ltd.

Stocks

End-of-day quote Korea S.E. Other stock markets 16/07/2026			5-day change	1st Jan Change
11,000.00 ^KRW	-5.58%		-4.10%	-45.68%

04/06	T-Robotics Bags KRW15 Billion AGV Retool Order from Ford Energy Battery; Shares Rise 3%	MT
11/10/24	T-Robotics.Co.,Ltd. announced that it has received KRW 27.6 billion in funding from KB Securities Co.,Ltd, NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Mirae Asset Securities Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	77,777	134,821	85,383	324,361	136,838	441,056
Change	-	73.34%	-36.67%	279.89%	-57.81%	222.32%
Enterprise Value (EV) ¹	91,678	156,454	92,647	315,845	142,685	422,244
Change	-	70.66%	-40.78%	240.91%	-54.82%	195.93%
P/E	-73.8x	-11.9x	-53x	-5.81x	-140x	-9.08x
PBR	2.55x	5.32x	3.42x	10.4x	4.26x	8.79x
PEG	-	-0x	0.6x	-0x	1.4x	-0x
Capitalization / Revenue	1.17x	3.06x	1.51x	4.86x	2.25x	10.1x
EV / Revenue	1.38x	3.55x	1.63x	4.73x	2.35x	9.64x
EV / EBITDA	12.8x	-57.9x	52.5x	-67.3x	-45.2x	-51.9x
EV / EBIT	26.3x	-23.8x	-38.3x	-37.4x	-19.7x	-35.4x
EV / FCF	33.4x	-743x	67.8x	17.9x	-6.95x	-289x
FCF Yield	3%	-0.13%	1.47%	5.6%	-14.4%	-0.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-94.41	-802	-113.2	-3,139	-53.72	-2,230
Distribution rate	-	-	-	-	-	-
Net sales ¹	66,357	44,123	56,729	66,717	60,705	43,813
EBITDA ¹	7,187	-2,704	1,764	-4,691	-3,155	-8,130
EBIT ¹	3,491	-6,570	-2,419	-8,442	-7,226	-11,926
Net income ¹	-1,071	-10,956	-1,004	-49,961	-565.4	-42,841
Net Debt ¹	13,901	21,634	7,265	-8,516	5,847	-18,812
Reference price ²	6,970.00	9,550.00	6,000.00	18,250.00	7,530.00	20,250.00
Nbr of stocks (in thousands)	11,159	14,117	14,230	17,773	18,172	21,781
Announcement Date	18/3/21	21/3/22	22/3/23	21/3/24	20/3/25	19/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T-ROBOTICS.CO., LTD.	-	-	-	-	168M
IHI CORPORATION	16.57x	1.76x	10.32x	0.85%	18.33B
NORDSON CORPORATION	28.83x	6.02x	18.75x	1.15%	16.35B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	63.02x	7.4x	43.35x	0.27%	8.88B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	21.57x	2.56x	15.5x	1.51%	7.9B
ENPRO INC.	53.1x	5.63x	22.33x	-	6.83B
VALMET OYJ	12.57x	1.01x	7.34x	6.17%	4.68B
FUJI CORPORATION	22.3x	2.93x	11.32x	2.08%	4.13B
KRONES AG	10.88x	0.51x	4.7x	2.77%	4.03B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.65x	1.22x	5.03x	4.7%	4.02B
Average	26.28x	3.23x	15.41x	2.44%	7.53B
Weighted average by Cap.	27.85x	3.71x	16.98x	1.7%