Valuation Sungei Bagan Rubber Company (Malaya)

Stocks

Delayed BURSA MALAYSIA 07:50:01 20/10/26 pm AEDT			5-day change	1st Jan Change
6.040 ^MYR	0.00%		-0.98%	+8.05%

08/10	Sungei Bagan Rubber Company Berhad Announces Single Tier Bonus Dividend for the Financial Year Ended 30 June 2026, Payable on January 4, 2027	CI
08/10	Sungei Bagan Rubber Company Berhad announces Annual dividend, payable on January 04, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	165.2	199	223.5	215.1	417.6	549.2
Change	-	20.48%	12.33%	-3.78%	94.15%	31.52%
Enterprise Value (EV) ¹	44.03	76.06	74.58	51.2	249.1	378.5
Change	-	72.75%	-1.94%	-31.34%	386.48%	51.96%
P/E	-19.5x	4.52x	-11.2x	13.4x	15.8x	2.8x
PBR	0.29x	0.32x	0.36x	0.33x	0.57x	0.52x
PEG	-	-0x	0x	-0x	0.2x	0x
Capitalization / Revenue	11.7x	10.6x	6.25x	6.7x	10.5x	12.8x
EV / Revenue	3.12x	4.03x	2.08x	1.6x	6.23x	8.84x
EV / EBITDA	-33.6x	1,419x	4.65x	6.22x	14.2x	16.9x
EV / EBIT	-13.3x	-38x	5.36x	8.43x	16.2x	18.9x
EV / FCF	-19.4x	-1.74x	1.46x	14.8x	59.9x	18.8x
FCF Yield	-5.16%	-57.5%	68.5%	6.74%	1.67%	5.32%
Dividend per Share ²	0.02	0.02	0.02	0.02	0.02	0.02
Rate of return	0.8%	0.67%	0.59%	0.62%	0.32%	0.34%
EPS ²	-0.1275	0.6643	-0.3007	0.2426	0.3999	2.108
Distribution rate	-15.7%	3.01%	-6.65%	8.24%	5%	0.95%
Net sales ¹	14.09	18.86	35.78	32.09	39.96	42.8
EBITDA ¹	-1.311	0.0536	16.03	8.228	17.59	22.44
EBIT ¹	-3.299	-1.999	13.92	6.071	15.34	20.07
Net income ¹	-8.46	44.06	-19.95	16.07	26.47	181.9
Net Debt ¹	-121.1	-122.9	-149	-163.9	-168.5	-170.7
Reference price ²	2.490	3.000	3.370	3.250	6.310	5.910
Nbr of stocks (in thousands)	66,333	66,333	66,333	66,182	66,182	92,933
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	30/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNGEI BAGAN RUBBER COMPANY (MALAYA)	-	-	-	-	136M
MUYUAN FOODS GROUP CO., LTD.	-153.48x	1.98x	18.19x	0.15%	34.65B
WENS FOODSTUFF GROUP CO., LTD.	-32.5x	1.18x	68.92x	-.--%	15.04B
GUANGDONG HAID GROUP CO., LIMITED	18.21x	0.49x	9.51x	2.86%	10.68B
CHAROEN POKPHAND FOODS	8.79x	1.09x	9.1x	4.52%	5.13B
NEW HOPE LIUHE CO.,LTD.	-15.83x	0.66x	17.55x	0.13%	4.5B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.52x	0.29x	3.98x	1.82%	4.21B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.36x	-	-	-	3.93B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.77x	-	-	3.75%	3.54B
Average	-20.73x	0.95x	21.21x	1.89%	9.09B
Weighted average by Cap.	-68.64x	1.37x	25.75x	1.03%