|
Market Closed -
Bombay S.E.
09:02:28 11/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 1,856.80 INR | -0.32% |
|
+2.97% | -6.10% |
Projected Income Statement: Styrenix Performance Materials Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net sales 1 | - | 34,380 | 39,631 | 41,475 | 47,132 |
| Change | - | - | 15.27% | 4.65% | 13.64% |
| EBITDA 1 | - | 3,432 | 5,253 | 4,676 | 5,541 |
| Change | - | - | 53.06% | -10.98% | 18.5% |
| EBIT 1 | - | 2,291 | 4,235 | 3,256 | 3,666 |
| Change | - | - | 84.85% | -23.12% | 12.59% |
| Interest Paid 1 | - | -194.5 | -248 | -433 | - |
| Earnings before Tax (EBT) 1 | - | 2,232 | 3,987 | 2,822 | 3,174 |
| Change | - | - | 78.59% | -29.22% | 12.47% |
| Net income 1 | 2,352 | 1,828 | 2,743 | 2,111 | 2,374 |
| Change | - | -22.24% | 50.01% | -23.04% | 12.46% |
| Announcement Date | 24/5/25 | 16/5/26 | - | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Styrenix Performance Materials Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Change | - | - | - | - | - |
| Announcement Date | 24/5/25 | 16/5/26 | - | - | - |
Estimates
Cash Flow Forecast: Styrenix Performance Materials Limited
| Fiscal Period: March | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| CAPEX 1 | 1,575 | 4,289 | 1,720 | 2,085 |
| Change | - | 172.39% | -59.9% | 21.22% |
| Free Cash Flow (FCF) 1 | 257.9 | -1,472 | 1,072 | 1,007 |
| Change | - | -670.76% | 172.83% | -6.06% |
| Announcement Date | 16/5/26 | - | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Styrenix Performance Materials Limited
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | 9.98% | 13.25% | 11.27% | 11.76% |
| EBIT Margin (%) | - | 6.66% | 10.69% | 7.85% | 7.78% |
| EBT Margin (%) | - | 6.49% | 10.06% | 6.8% | 6.73% |
| Net margin (%) | - | 5.32% | 6.92% | 5.09% | 5.04% |
| FCF margin (%) | - | 0.75% | -3.71% | 2.58% | 2.14% |
| FCF / Net Income (%) | - | 14.1% | -53.66% | 50.78% | 42.42% |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | 14.15% | 18.8% | 13.2% | 13.7% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 4.58% | 10.82% | 4.15% | 4.42% |
| CAPEX / EBITDA (%) | - | 45.88% | 81.65% | 36.78% | 37.63% |
| CAPEX / FCF (%) | - | 610.55% | -291.37% | 160.45% | 207.05% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | 54 | 54 | 54 |
| Change | - | - | - | 0% | 0% |
| Book Value Per Share 1 | - | 776.8 | 878.9 | 945 | 1,026 |
| Change | - | - | 13.15% | 7.52% | 8.56% |
| EPS 1 | 133.7 | - | 155.9 | 120 | 135 |
| Change | - | - | - | -23.03% | 12.5% |
| Nbr of stocks (in thousands) | 17,586 | 17,586 | 17,586 | 17,586 | 17,586 |
| Announcement Date | 24/5/25 | 16/5/26 | - | - | - |
1INR
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | 11.9x | 15.5x |
| PBR | 2.11x | 1.96x |
| EV / Sales | 0.82x | 0.79x |
| Yield | 2.91% | 2.91% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,856.80INR
Average target price
2,550.00INR
Spread / Average Target
+37.33%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 506222 Stock
- Financials Styrenix Performance Materials Limited
Select your edition
All financial news and data tailored to specific country editions
