Valuation STLLR Gold Inc. OTC Markets

Stocks

Market Closed - OTC Markets 05:03:20 27/08/26 am AEST			5-day change	1st Jan Change
1.350 ^USD	-2.17%		+13.45%	+14.50%

13/08	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/08	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	280.5	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	13.81%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	280.5	280.5	280.5
Change	-	-25.99%	-44.68%	-11.21%	249.31%	13.81%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	1,052x	4,207x	14x
EV / Revenue	-	-	-	-	-	1,052x	4,207x	14x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-11.9x	-12.9x	-26.2x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-15x	-15.8x	-29.8x
EV / FCF	-0x	-0x	-0x	-0x	-	-	12.7x	40.1x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	7.84%	2.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	1.840	1.840	1.840
Nbr of stocks (in thousands)	47,346	51,331	61,012	123,939	151,198	152,435	-	-
Announcement Date	31/3/22	31/3/23	8/3/24	26/2/25	26/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	13.69x	5.12x	8.03x	0.78%	142B
AGNICO EAGLE MINES LIMITED	17.87x	7.04x	9.83x	0.72%	113B
BARRICK MINING CORPORATION	14.22x	3.57x	5.31x	1.73%	80.36B
WHEATON PRECIOUS METALS CORP.	33.31x	20.03x	23.43x	0.48%	74.21B
ANGLOGOLD ASHANTI PLC	15.84x	5.08x	7.08x	3.27%	62.98B
KINROSS GOLD CORPORATION	11.58x	3.99x	6x	0.44%	39.58B
NORTHERN STAR RESOURCES LIMITED	19.34x	4.05x	8.46x	2.02%	24.99B
ROYAL GOLD, INC.	22.94x	11.91x	14.64x	0.72%	22.69B
COEUR MINING, INC.	15.23x	4.34x	8.35x	-	22.19B
Average	18.22x	7.24x	10.13x	1.27%	64.72B
Weighted average by Cap.	17.83x	7.29x	10.01x	1.17%