Valuation Star Money Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 05/10/2026			5-day change	1st Jan Change
0.9200 ^THB	0.00%		-1.08%	+8.24%

13/08	Star Money Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Star Money Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	2,288	1,309	1,100	935
Change	-	-42.79%	-15.97%	-15%
Enterprise Value (EV) ¹	3,720	2,954	2,759	2,356
Change	-	-20.59%	-6.61%	-14.59%
P/E	20.9x	21.2x	21.7x	11x
PBR	2.06x	1.16x	0.96x	0.78x
PEG	-0.9x	-0.5x	-1.2x	0.2x
Capitalization / Revenue	1.63x	0.95x	0.71x	0.62x
EV / Revenue	2.66x	2.14x	1.79x	1.56x
EV / EBITDA	19.4x	16.9x	23.1x	14.5x
EV / EBIT	21.3x	19x	26.6x	15.7x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.04	0.03	0.03	0.058
Rate of return	1.92%	2.52%	3%	6.82%
EPS ²	0.0996	0.0561	0.046	0.0771
Distribution rate	40.2%	53.4%	65.2%	75.2%
Net sales ¹	1,399	1,380	1,545	1,508
EBITDA ¹	192.1	174.3	119.3	162.4
EBIT ¹	174.7	155.4	103.7	150.1
Net income ¹	81.14	61.75	50.58	84.82
Net Debt ¹	1,432	1,645	1,659	1,421
Reference price ²	2.0800	1.1900	1.0000	0.8500
Nbr of stocks (in thousands)	1,100,000	1,100,000	1,100,000	1,100,000
Announcement Date	27/2/23	28/2/24	27/2/25	26/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN EXPRESS COMPANY	17.13x	-	-	1.25%	204B
CAPITAL ONE FINANCIAL CORPORATION	11.8x	2.37x	3.88x	1.66%	119B
ROCKET COMPANIES, INC.	34.96x	4.89x	16.75x	-.--%	33.13B
BAJAJ FINSERV LTD.	22.68x	4.95x	24.52x	0.08%	28.81B
SYNCHRONY FINANCIAL	7.6x	1.81x	3.41x	1.78%	23.35B
SHRIRAM FINANCE LIMITED	15.8x	11.33x	21.25x	1.26%	23.08B
SOFI TECHNOLOGIES, INC.	26.6x	3.54x	10.63x	-.--%	20.37B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	20.07x	17.78x	42.15x	0.18%	14.06B
ALLY FINANCIAL INC.	7.89x	1.49x	1.65x	3.19%	11.42B
Average	18.28x	6.02x	15.53x	1.05%	53.13B
Weighted average by Cap.	17.11x	4.49x	11.41x	1.19%