Valuation Sriracha Construction

Stocks

End-of-day quote Thailand S.E. 06/11/2026			5-day change	1st Jan Change
17.60 ^THB	-0.56%		0.00%	+76.88%

13/08	Sriracha Construction Public Company Limited Announces Interim Cash Dividend, Payable on 8 September 2026	CI
13/08	Sriracha Construction Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,812	4,896	2,804	1,611	1,658	3,083
Change	-	28.46%	-42.72%	-42.54%	2.88%	85.98%
Enterprise Value (EV) ¹	3,067	4,303	2,371	883.8	1,535	2,260
Change	-	40.28%	-44.9%	-62.72%	73.74%	47.18%
P/E	26.8x	14.3x	59.2x	13.1x	-2.65x	3.21x
PBR	2.32x	2.83x	1.66x	0.92x	1.56x	1.54x
PEG	-	0x	-0.7x	0x	0x	-0x
Capitalization / Revenue	2.3x	1.91x	1.76x	0.72x	0.89x	1.11x
EV / Revenue	1.85x	1.68x	1.49x	0.4x	0.83x	0.81x
EV / EBITDA	14.8x	10.3x	20.5x	4.45x	-2.08x	1.71x
EV / EBIT	19.3x	11.7x	27.7x	5.24x	-1.99x	1.76x
EV / FCF	-81.4x	63.9x	-22.2x	3.18x	-8.86x	4.07x
FCF Yield	-1.23%	1.57%	-4.51%	31.5%	-11.3%	24.6%
Dividend per Share ²	0.4	0.65	0.2	0.25	-	1
Rate of return	3.25%	4.11%	2.21%	4.81%	-	10.1%
EPS ²	0.459	1.102	0.153	0.396	-2.02	3.1
Distribution rate	87.1%	59%	131%	63.1%	-	32.3%
Net sales ¹	1,656	2,563	1,592	2,223	1,855	2,787
EBITDA ¹	206.6	417.8	115.9	198.7	-739.2	1,324
EBIT ¹	159	368.1	85.63	168.6	-772.5	1,287
Net income ¹	142.2	341.5	47.36	122.8	-625.3	961.1
Net Debt ¹	-744	-593	-433.5	-727.6	-122.4	-823.4
Reference price ²	12.30	15.80	9.05	5.20	5.35	9.95
Nbr of stocks (in thousands)	309,879	309,879	309,879	309,879	309,879	309,879
Announcement Date	25/2/21	28/2/22	27/2/23	27/2/24	25/2/25	26/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SRIRACHA CONSTRUCTION	-	-	-	-	164M
QUANTA SERVICES, INC.	39.62x	1.96x	18.45x	0.09%	76.7B
VINCI	12.52x	1.06x	5.85x	4.65%	70.24B
LARSEN & TOUBRO LIMITED	26.91x	2.04x	20.64x	1.1%	58.85B
FERROVIAL N.V.	53.45x	4.22x	26.37x	1.84%	41.76B
COMFORT SYSTEMS USA, INC.	19.05x	2.28x	12.67x	0.34%	33.7B
HOCHTIEF AG	23.9x	0.59x	9.79x	2.6%	29.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.37x	6.97x	4.82%	28.8B
EMCOR GROUP, INC.	17.24x	1.2x	10.79x	0.25%	26.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.19x	0.38x	5.99x	3.01%	25.35B
Average	24.31x	1.57x	13.06x	2.08%	39.09B
Weighted average by Cap.	26.12x	1.71x	14.05x	2.01%