Valuation Spartoo Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:56:58 01/07/26 am AEST			5-day change	1st Jan Change
0.2190 ^EUR	+0.46%		-0.91%	-24.83%

21/04	Spartoo SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI
24/03	Spartoo

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	71.7	12.12	7.439	6.76	5.585	4.192	-
Change	-	-83.1%	-38.6%	-9.14%	-17.38%	-24.95%	-
Enterprise Value (EV) ¹	63	27.02	19.14	12.26	9.885	7.492	5.792
Change	-	-57.12%	-29.16%	-35.95%	-19.37%	-24.21%	-22.69%
P/E	49.4x	-2.66x	-4.11x	-2.85x	-	-23x	-
PBR	1.87x	0.36x	-	0.22x	-	-	-
PEG	-	0x	0.1x	-0.1x	-	-	-
Capitalization / Revenue	0.48x	0.08x	0.05x	0.05x	0.05x	0.04x	0.04x
EV / Revenue	0.42x	0.18x	0.13x	0.09x	0.08x	0.06x	0.05x
EV / EBITDA	11.5x	-22.5x	10.1x	6.81x	4.3x	3.26x	2.52x
EV / EBIT	22.7x	-5.75x	-23.9x	-30.6x	-49.4x	37.5x	7.24x
EV / FCF	-10.3x	-1.22x	6.02x	2x	7.95x	3.26x	1.57x
FCF Yield	-9.75%	-81.8%	16.6%	49.9%	12.6%	30.7%	63.9%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.08	-0.25	-0.1	-0.13	-	-0.01	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	150.3	149.1	142.9	130.5	122.5	119.2	117
EBITDA ¹	5.5	-1.2	1.9	1.8	2.3	2.3	2.3
EBIT ¹	2.777	-4.7	-0.8	-0.4	-0.2	0.2	0.8
Net income ¹	1.524	-4.6	-1.9	-2.3	-1.5	-0.6	-0.1
Net Debt ¹	-8.7	14.9	11.7	5.5	4.3	3.3	1.6
Reference price ²	3.9500	0.6660	0.4110	0.3700	0.3060	0.2300	0.2300
Nbr of stocks (in thousands)	18,152	18,192	18,101	18,269	18,252	18,225	-
Announcement Date	21/3/22	20/3/23	18/3/24	24/3/25	23/3/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	27.71x	3.1x	12.1x	-.--%	2,583B
JD.COM, INC.	9.76x	0.08x	3.22x	4.19%	34.1B
COUPANG, INC.	-89.67x	0.71x	28.34x	-.--%	31.56B
WAYFAIR INC.	-156770.49x	1.06x	16.88x	0.01%	12.62B
ALLEGRO.EU S.A.	20.91x	3.01x	10.4x	-.--%	10.02B
FSN E-COMMERCE VENTURES LIMITED	409.38x	8.73x	118.43x	-.--%	9.15B
ETSY, INC.	22.53x	3.11x	10.71x	-.--%	7.56B
MONOTARO CO., LTD.	24.19x	2.27x	14.42x	2.06%	5.56B
MOMO.COM INC.	28.65x	0.7x	15.59x	3.83%	2.53B
Average	-17,368.56x	2.53x	25.56x	1.12%	299.59B
Weighted average by Cap.	-706.69x	3.04x	12.56x	0.06%