Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX23
TH3932129507
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 4.180 THB | +1.46% |
|
-2.34% | - |
| 08:24pm | SpaceX to Launch NASA's Crew-13 Mission to ISS on Dragon Spacecraft | MT |
| 07:04pm | Filtronic hits "major milestone" with SpaceX follow-on order | AN |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,576 | 113,093 | 197,447 |
| Change | - | - | 153.71% | 74.59% |
| EBITDA 1 | - | 21,745 | 65,853 | 129,574 |
| Change | - | - | 202.84% | 96.76% |
| EBIT 1 | - | 5,114 | 29,868 | 70,533 |
| Change | - | - | 484.04% | 136.15% |
| Interest Paid 1 | - | -2,418 | -3,974 | -9,008 |
| Earnings before Tax (EBT) 1 | - | 2,123 | 29,391 | 63,673 |
| Change | - | - | 1,284.32% | 116.64% |
| Net income 1 | -4,937 | 1,898 | 27,616 | 59,326 |
| Change | - | 138.44% | 1,355.1% | 114.83% |
| Announcement Date | 30/3/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -44,621 | 70,102 | 175,167 |
| Change | - | - | 257.11% | 149.87% |
| Announcement Date | 30/3/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 66,500 | 168,149 | 194,783 |
| Change | - | 152.86% | 15.84% |
| Free Cash Flow (FCF) 1 | -51,546 | -112,922 | -89,414 |
| Change | - | -119.07% | 20.82% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.78% | 58.23% | 65.62% |
| EBIT Margin (%) | - | 11.47% | 26.41% | 35.72% |
| EBT Margin (%) | - | 4.76% | 25.99% | 32.25% |
| Net margin (%) | - | 4.26% | 24.42% | 30.05% |
| FCF margin (%) | - | -115.64% | -99.85% | -45.28% |
| FCF / Net Income (%) | - | -2,716.02% | -408.9% | -150.72% |
Profitability | ||||
| ROA | - | 2.85% | 11.28% | 19.04% |
| ROE | - | 2.54% | 13.02% | 26.06% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.06x | 1.35x |
| Debt / Free cash flow | - | - | -0.62x | -1.96x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 149.18% | 148.68% | 98.65% |
| CAPEX / EBITDA (%) | - | 305.82% | 255.34% | 150.33% |
| CAPEX / FCF (%) | - | -129.01% | -148.91% | -217.85% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 4.467 | 10.23 |
| Change | - | - | 113.91% | 129.03% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16 | 16.3 | 22.14 |
| Change | - | - | 1.91% | 35.83% |
| EPS 1 | -8.44 | -0.0233 | 1.949 | 4.476 |
| Change | - | 99.72% | 8,476.36% | 129.66% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/3/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -6,483x | 77.4x |
| PBR | 9.43x | 9.25x |
| EV / Sales | 44.9x | 18.7x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
37
Last Close Price
150.86USD
Average target price
226.00USD
Spread / Average Target
+49.81%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX23 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
