Valuation SpaceX (Space Exploration Technologies) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 28/09/2026			5-day change	1st Jan Change
4.180 ^THB	+0.48%		-2.79%	-

10:06am	Anthropic leaders to control AI lab via 'Founder LLC' to promote public good over market forces	RE
09:48am	From SpaceX to Saudi Aramco: World's biggest IPOs as Anthropic's blockbuster listing looms	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,974,438	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,927,129	2,033,338	2,126,689
Change	-	5.51%	4.59%
P/E	-3,864x	77.3x	33.4x
PBR	9.08x	8.92x	6.56x
PEG	38.8x	-0x	0x
Capitalization / Revenue	44.1x	17.6x	10.1x
EV / Revenue	43x	18.1x	10.9x
EV / EBITDA	92.3x	31.3x	16.4x
EV / EBIT	439x	71.1x	30.4x
EV / FCF	-41.9x	-19.4x	-26.4x
FCF Yield	-2.38%	-5.14%	-3.79%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.0376	1.881	4.357
Distribution rate	-	-	-
Net sales ¹	44,816	112,366	195,774
EBITDA ¹	20,885	65,001	129,404
EBIT ¹	4,386	28,612	69,973
Net income ¹	1,006	26,764	58,374
Net Debt ¹	-47,310	58,900	152,251
Reference price ²	145.47	145.47	145.47
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2258.2x	44.03x	90.19x	-	2,018B
SOFTBANK GROUP CORP.	32.81x	6.56x	27.19x	0.18%	223B
T-MOBILE US, INC.	15.11x	2.76x	6.97x	2.51%	177B
AT&T INC.	10.82x	2.47x	6.63x	4.37%	174B
KDDI CORPORATION	15.31x	2.45x	8.09x	2.77%	73.53B
VODAFONE GROUP PLC	14.76x	1.44x	4.89x	3.31%	38.35B
ADVANCED INFO SERVICE	19.18x	5.31x	9.68x	4.93%	30.71B
CHINA UNICOM (HONG KONG) LIMITED	8.19x	0.27x	1.1x	7.98%	21.77B
TELENOR ASA	11.39x	3.07x	6.89x	7.61%	18.46B
Average	265.09x	7.59x	17.96x	4.21%	308.32B
Weighted average by Cap.	1,647.48x	33.04x	69.08x	2.7%