Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,124,689 - -
Change - - -
Enterprise Value (EV) 1 2,079,504 2,194,466 2,288,700
Change - 5.53% 4.29%
P/E 1,735x 75.3x 32.9x
PBR 9.79x 9.6x 7.07x
PEG -17x 0x 0x
Capitalization / Revenue 46.9x 18.1x 10.7x
EV / Revenue 45.9x 18.7x 11.5x
EV / EBITDA 93.8x 31.9x 17.5x
EV / EBIT 333x 69.3x 32x
EV / FCF -40.9x -21.1x -26x
FCF Yield -2.44% -4.74% -3.85%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0902 2.079 4.758
Distribution rate - - -
Net sales 1 45,260 117,483 198,802
EBITDA 1 22,170 68,862 130,666
EBIT 1 6,238 31,654 71,500
Net income 1 2,298 29,229 64,535
Net Debt 1 -45,186 69,776 164,011
Reference price 2 156.54 156.54 156.54
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1734.71x45.95x93.8x - 2,125B
40.16x5.99x24.86x0.21% 191B
14.03x2.62x6.63x2.7% 165B
9.64x2.36x6.33x4.86% 157B
28.21x5.15x9.02x1.84% 119B
6.99x1.29x4.67x6.35% 74.1B
19.17x2.19x8.31x3.64% 73.53B
14.43x2.36x7.72x2.91% 69.4B
13.01x1.4x4.77x3.47% 35.9B
Average 208.93x 7.70x 18.46x 3.25% 334.31B
Weighted average by Cap. 1,231.04x 33.45x 69.42x 2.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)