Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,018,681 - -
Change - - -
Enterprise Value (EV) 1 1,953,343 1,968,079 1,936,090
Change - 0.75% -1.63%
P/E -92.6x -1,295x 298x
PBR 17x 16.9x 15.8x
PEG 1.2x 13.9x -1x
Capitalization / Revenue 54.8x 29.6x 20.7x
EV / Revenue 53x 28.8x 19.9x
EV / EBITDA 151x 75.8x 45.3x
EV / EBIT -1,174x 332x 184x
EV / FCF -67.9x -69.4x -133x
FCF Yield -1.47% -1.44% -0.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.655 -0.1183 0.514
Distribution rate - - -
Net sales 1 36,850 68,255 97,508
EBITDA 1 12,903 25,971 42,724
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 153.23 153.23 153.23
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.28x6.63x35.31x0.18% 219B
17.47x2.97x7.55x2.26% 198B
9.96x2.34x6.3x4.89% 158B
14.2x2.28x7.48x3.01% 63.14B
12.78x1.28x4.36x3.95% 32.15B
19.84x5.39x9.84x4.79% 31.38B
8.84x0.32x1.29x7.66% 24.74B
12.61x3.45x7.61x6.75% 19.99B
11.75x1.8x4.44x5.68% 17.73B
Average 13.08x 2.94x 9.35x 4.35% 84.91B
Weighted average by Cap. 12.94x 3.76x 14.95x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)