Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,928,099 - -
Change - - -
Enterprise Value (EV) 1 1,866,559 1,919,602 1,930,922
Change - 2.84% 0.59%
P/E 1,589x 111x 32.7x
PBR 13.2x 11.3x 8.95x
PEG -16x 0x 0x
Capitalization / Revenue 43.2x 19.9x 12.4x
EV / Revenue 41.8x 19.8x 12.4x
EV / EBITDA 86.6x 33.5x 16.9x
EV / EBIT 337x 96.9x 38.4x
EV / FCF -39.5x -27.3x -39.3x
FCF Yield -2.53% -3.66% -2.54%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.092 1.317 4.474
Distribution rate - - -
Net sales 1 44,626 97,070 155,298
EBITDA 1 21,565 57,353 114,287
EBIT 1 5,534 19,819 50,304
Net income 1 1,706 14,260 48,541
Net Debt 1 -61,540 -8,497 2,823
Reference price 2 146.27 146.27 146.27
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1448.33x37.99x78.62x - 1,757B
29.11x6.14x28.58x0.2% 196B
16.32x2.91x7.36x2.32% 192B
10.45x2.43x6.51x4.53% 168B
14.37x2.33x7.76x2.97% 67.65B
12.73x1.42x4.85x3.49% 36.8B
20.96x5.67x10.4x4.54% 33.59B
8.76x0.32x1.28x7.5% 24.72B
12.57x3.17x7.12x7.33% 19.18B
Average 174.84x 6.93x 16.94x 4.11% 277.18B
Weighted average by Cap. 1,025.37x 27.82x 59.11x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPX Stock
  5. Valuation SpaceX (Space Exploration Technologies)