Valuation SpaceX (Space Exploration Technologies) Boerse Muenchen

Stocks

Real-time Boerse Muenchen 06:37:10 09/10/26 am AEDT			5-day change	1st Jan Change
143.86 ^EUR	-4.04%		+12.96%	-

04:41am	Oracle, AMD, Others Slide After Report of Revision to OpenAI Revenue Estimate	DJ
03:17am	SpaceX Dragon Returns Crew-12 Safely to Earth Off California Coast	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,274,805	-	-
Change	-	-	-
Enterprise Value (EV) ¹	2,229,619	2,344,581	2,438,816
Change	-	5.16%	4.02%
P/E	1,111x	82.3x	36.1x
PBR	10.5x	10.3x	7.57x
PEG	-11x	0x	0x
Capitalization / Revenue	50.5x	19.8x	11.4x
EV / Revenue	49.5x	20.4x	12.2x
EV / EBITDA	101x	35x	18.6x
EV / EBIT	359x	75.2x	33.9x
EV / FCF	-43.4x	-20.9x	-26.9x
FCF Yield	-2.31%	-4.79%	-3.72%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1508	2.037	4.648
Distribution rate	-	-	-
Net sales ¹	45,080	114,974	200,005
EBITDA ¹	22,082	66,961	131,390
EBIT ¹	6,219	31,188	71,897
Net income ¹	3,122	28,879	63,246
Net Debt ¹	-45,186	69,776	164,011
Reference price ²	167.60	167.60	167.60
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1133.12x	49.49x	101.21x	-	2,275B
SOFTBANK GROUP CORP.	47.72x	6.66x	27.63x	0.17%	227B
T-MOBILE US, INC.	15.31x	2.78x	7.03x	2.48%	180B
AT&T INC.	10.38x	2.43x	6.51x	4.54%	168B
BHARTI AIRTEL LIMITED	28.57x	5.22x	9.14x	1.82%	118B
COMCAST CORPORATION	7.01x	1.29x	4.68x	6.33%	74.31B
SOFTBANK CORP.	18.99x	2.18x	8.25x	3.67%	72.95B
KDDI CORPORATION	14.37x	2.35x	7.75x	2.92%	69.26B
VODAFONE GROUP PLC	14.09x	1.46x	4.97x	3.21%	38.85B
Average	143.29x	8.21x	19.68x	3.14%	358.14B
Weighted average by Cap.	806.58x	36.02x	74.96x	2.66%