|
Real-time Estimate
Tradegate
06:17:09 13/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 132.95 EUR | +1.06% |
|
+10.33% | +479.97% |
| 10/08 | HSBC Cuts Soitec PT, Maintains Hold Rating | MT |
| 10/08 | Innate and chips shine, Porsche Automobil hits the brakes |  |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 4,701 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 155.04% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,645 | 4,561 | 4,445 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 144.34% | -1.82% | -2.54% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 746x | 50.6x | 25.5x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.55x | 3.27x | 2.97x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -7x | 0x | 0.3x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.72x | 5.34x | 4.12x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.64x | 5.18x | 3.9x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 25.5x | 16.3x | 10.7x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 123x | 35.8x | 18.6x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 44.9x | 44.9x | 37.6x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.23% | 2.23% | 2.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.1766 | 2.601 | 5.173 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 699.5 | 880.8 | 1,140 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 182.4 | 279.9 | 415.4 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 37.9 | 127.3 | 238.6 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 11.28 | 99.94 | 186.8 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -55.49 | -140.1 | -255.8 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 131.70 | 131.70 | 131.70 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 8/6/22 | 7/6/23 | 22/5/24 | 27/5/25 | 27/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.7x | 13.37x | 19.81x | 0.34% | 5,428B | |
| 46.2x | 18.9x | 27.82x | 0.63% | 1,979B | |
| 22.55x | 11.05x | 14.96x | 1.12% | 1,942B | |
| 12.55x | 7.6x | 9.19x | 0.06% | 1,029B | |
| 84.45x | 15.28x | 57.4x | -.--% | 788B | |
| 4.28x | 2.61x | 3.15x | 0.25% | 774B | |
| -43.87x | 8.78x | 24.5x | -.--% | 530B | |
| 215.45x | 47.31x | 96.37x | -.--% | 290B | |
| 32.54x | 11.8x | 21.88x | 2.08% | 253B | |
| Average | 44.21x | 15.19x | 30.56x | 0.5% | 1,446B | |
| Weighted average by Cap. | 30.29x | 13.43x | 22.69x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOH1 Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
