Valuation Scope Industries

Stocks

Market Closed - BURSA MALAYSIA 07:50:04 06/11/26 pm AEDT			5-day change	1st Jan Change
0.0750 ^MYR	0.00%		0.00%	-

25/08	Scope Industries Berhad Announces Redesignation of Ang Kai Sing from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective August 24, 2026	CI
25/08	Scope Industries Berhad Announces Redesignation of Tan Hui Ting from Member of Remuneration Committee to Chairman of Remuneration Committee, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	161.5	173.1	150	178.9	104	86.63
Change	-	7.14%	-13.33%	19.31%	-41.9%	-16.67%
Enterprise Value (EV) ¹	161.8	125.1	119.8	147.2	69.34	-19.31
Change	-	-22.73%	-4.19%	22.84%	-52.89%	-127.85%
P/E	23.3x	28.3x	186x	-4.9x	-12.2x	2.9x
PBR	1.38x	0.89x	0.76x	1.1x	0.68x	0.55x
PEG	-	-0.7x	-2.1x	0x	0.2x	-0x
Capitalization / Revenue	1.85x	1.01x	0.87x	1.13x	3.73x	6.42x
EV / Revenue	1.86x	0.73x	0.69x	0.93x	2.49x	-1.43x
EV / EBITDA	13x	9.82x	16.8x	-4.32x	6.42x	-12.6x
EV / EBIT	19.8x	15.9x	161x	-3.63x	21.9x	-28.6x
EV / FCF	-10.2x	-5.37x	-6.02x	9.32x	-1.44x	-0.3x
FCF Yield	-9.82%	-18.6%	-16.6%	10.7%	-69.4%	-333%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.009023	0.0053	0.000699	-0.0317	-0.007355	0.0258
Distribution rate	-	-	-	-	-	-
Net sales ¹	87.19	171.8	172.8	157.8	27.87	13.49
EBITDA ¹	12.48	12.73	7.118	-34.09	10.8	1.53
EBIT ¹	8.154	7.841	0.7421	-40.54	3.169	0.6754
Net income ¹	6.754	6.093	0.8243	-36.54	-8.493	29.83
Net Debt ¹	0.3316	-47.99	-30.17	-31.75	-34.61	-105.9
Reference price ²	0.2100	0.1500	0.1300	0.1550	0.0900	0.0750
Nbr of stocks (in thousands)	769,115	1,153,673	1,153,673	1,154,400	1,155,036	1,155,036
Announcement Date	29/10/21	31/10/22	31/10/23	30/10/24	30/10/25	20/10/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	21.34M
NVIDIA CORPORATION	18.67x	10.61x	15.99x	0.41%	4,507B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	19.33x	9.42x	12.72x	1.27%	1,689B
BROADCOM INC.	31.71x	13.46x	19.77x	0.88%	1,402B
MICRON TECHNOLOGY, INC.	3.97x	2.32x	2.6x	0.09%	781B
AMD (ADVANCED MICRO DEVICES)	72.94x	13.92x	51x	-.--%	736B
SK HYNIX INC.	3.09x	1.88x	2.26x	2.6%	605B
INTEL CORPORATION	-27.35x	5.29x	14.91x	-.--%	299B
TEXAS INSTRUMENTS INCORPORATED	30.63x	11.51x	20.95x	2.08%	253B
Average	19.12x	8.55x	17.52x	0.92%	1,141B
Weighted average by Cap.	21.37x	9.76x	16.74x	0.72%