Valuation Scope Industries

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:52:37 30/07/26 pm AEST			5-day change	1st Jan Change
0.0800 ^MYR	+6.67%		+6.67%	+6.67%

14/05	Scope Industries Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
14/04	Scope Industries Berhad Changes to Its Correspondence Address	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	69.45	161.5	173.1	150	178.9	104
Change	-	132.55%	7.14%	-13.33%	19.31%	-41.9%
Enterprise Value (EV) ¹	70.84	161.8	125.1	119.8	147.2	69.34
Change	-	128.47%	-22.73%	-4.19%	22.84%	-52.89%
P/E	-2.31x	23.3x	28.3x	186x	-4.9x	-12.2x
PBR	0.75x	1.38x	0.89x	0.76x	1.1x	0.68x
PEG	-	-0x	-0.7x	-2.1x	0x	0.2x
Capitalization / Revenue	3.54x	1.85x	1.01x	0.87x	1.13x	3.73x
EV / Revenue	3.61x	1.86x	0.73x	0.69x	0.93x	2.49x
EV / EBITDA	-3.26x	13x	9.82x	16.8x	-4.32x	6.42x
EV / EBIT	-2.75x	19.8x	15.9x	161x	-3.63x	21.9x
EV / FCF	-4.09x	-10.2x	-5.37x	-6.02x	9.32x	-1.44x
FCF Yield	-24.4%	-9.82%	-18.6%	-16.6%	10.7%	-69.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0455	0.009023	0.0053	0.000699	-0.0317	-0.007355
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.64	87.19	171.8	172.8	157.8	27.87
EBITDA ¹	-21.74	12.48	12.73	7.118	-34.09	10.8
EBIT ¹	-25.71	8.154	7.841	0.7421	-40.54	3.169
Net income ¹	-28.68	6.754	6.093	0.8243	-36.54	-8.493
Net Debt ¹	1.387	0.3316	-47.99	-30.17	-31.75	-34.61
Reference price ²	0.1050	0.2100	0.1500	0.1300	0.1550	0.0900
Nbr of stocks (in thousands)	661,458	769,115	1,153,673	1,153,673	1,154,400	1,155,036
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	30/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	21.18M
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,602B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,761B
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,762B
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	835B
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	704B
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	700B
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	413B
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	240B
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	248B
Average	39.78x	13.15x	26.77x	0.54%	1,126B
Weighted average by Cap.	27.21x	11.62x	19.71x	0.54%