|
Market Closed -
Oslo Bors
01:45:00 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 1.415 NOK | +0.35% |
|
0.00% | -0.49% |
| 02/10 | Rieber & Søn Raises Scana Stake, Triggering Mandatory Offer | MT |
| 15/09 | Scana Unit Wins E-house Module Development Contract | MT |
Company Valuation: Scana ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 247.3 | 585.4 | 410.7 | 933.7 | 1,326 | 656.8 |
| Change | - | 136.75% | -29.84% | 127.32% | 41.98% | -50.45% |
| Enterprise Value (EV) 1 | 280.5 | 602.6 | 972.1 | 1,421 | 1,801 | 1,074 |
| Change | - | 114.87% | 61.32% | 46.13% | 26.77% | -40.34% |
| P/E | 5.35x | 6.37x | -8.7x | 13.8x | 15.9x | -17.8x |
| PBR | 3.33x | 1.57x | 0.93x | 1.61x | 2x | 1.05x |
| PEG | - | -0.1x | 0x | -0x | 0.8x | 0x |
| Capitalization / Revenue | 0.81x | 1.92x | 0.46x | 0.58x | 0.69x | 0.41x |
| EV / Revenue | 0.92x | 1.98x | 1.1x | 0.88x | 0.94x | 0.67x |
| EV / EBITDA | 19.2x | 50.4x | -761x | 12.8x | 13.5x | 62.5x |
| EV / EBIT | 23.4x | 65.3x | -38.6x | 16.7x | 17x | -95.1x |
| EV / FCF | 14.1x | 35x | -39.9x | 19x | 569x | 10.5x |
| FCF Yield | 7.08% | 2.86% | -2.5% | 5.27% | 0.18% | 9.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.43 | 0.2338 | -0.12 | 0.15 | 0.18 | -0.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 303.4 | 304.3 | 886.8 | 1,606 | 1,924 | 1,597 |
| EBITDA 1 | 14.62 | 11.96 | -1.277 | 110.6 | 133.3 | 17.2 |
| EBIT 1 | 11.98 | 9.222 | -25.19 | 85.3 | 106.1 | -11.3 |
| Net income 1 | 50.26 | 26.76 | -44.5 | 71.6 | 83.3 | -36.3 |
| Net Debt 1 | 33.2 | 17.22 | 561.4 | 486.9 | 475.2 | 417.5 |
| Reference price 2 | 2.300 | 1.488 | 1.044 | 2.075 | 2.870 | 1.422 |
| Nbr of stocks (in thousands) | 107,505 | 393,415 | 393,415 | 449,966 | 461,886 | 461,886 |
| Announcement Date | 26/3/21 | 8/4/22 | 28/4/23 | 19/4/24 | 23/4/25 | 23/4/26 |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 68.65M | ||
| 13.46x | 1.51x | 7.78x | 0.88% | 57.78B | ||
| 8.22x | 1.74x | 4.6x | 7.79% | 56.06B | ||
| 18.76x | 0.83x | 6.96x | 0.96% | 47.88B | ||
| 14.09x | 1.55x | 8.89x | 0.88% | 34.51B | ||
| 14.89x | 2.23x | 5.45x | 4.11% | 31.96B | ||
| 19.06x | 1.72x | 9.49x | 0.63% | 30.94B | ||
| 12.39x | 1.13x | 6.83x | 2.4% | 23.26B | ||
| 11.36x | 0.75x | 6.63x | 3.76% | 21.19B | ||
| 17.1x | 1.25x | 11.35x | 1.22% | 20.76B | ||
| Average | 14.37x | 1.41x | 7.55x | 2.51% | 32.44B | |
| Weighted average by Cap. | 14.10x | 1.45x | 7.25x | 2.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCANA Stock
- Valuation Scana ASA
Select your edition
All financial news and data tailored to specific country editions
















