Valuation SAWNICS Inc.

Stocks

End-of-day quote Korea S.E. 21/09/2026			5-day change	1st Jan Change
3,155.00 ^KRW	+7.13%		+18.83%	+87.80%

31/10/23

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	78,225	41,103	29,075
Change	-	-47.46%	-29.26%
Enterprise Value (EV) ¹	57,752	32,829	27,574
Change	-	-43.15%	-16.01%
P/E	-12.6x	-18.4x	-4.22x
PBR	1.77x	0.98x	0.83x
PEG	0.1x	0.3x	-0x
Capitalization / Revenue	5.66x	2.42x	1.6x
EV / Revenue	4.18x	1.93x	1.51x
EV / EBITDA	-27.5x	-38.1x	-15.9x
EV / EBIT	-11.2x	-7.23x	-4.14x
EV / FCF	-21x	-2.64x	-5.96x
FCF Yield	-4.77%	-37.9%	-16.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-360	-129.2	-398.6
Distribution rate	-	-	-
Net sales ¹	13,813	16,978	18,206
EBITDA ¹	-2,097	-861.7	-1,734
EBIT ¹	-5,165	-4,539	-6,661
Net income ¹	-5,119	-2,237	-6,898
Net Debt ¹	-20,473	-8,273	-1,500
Reference price ²	4,520.00	2,375.00	1,680.00
Nbr of stocks (in thousands)	17,306	17,306	17,306
Announcement Date	29/2/24	31/12/25	1/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAWNICS INC.	-	-	-	-	36.69M
NVIDIA CORPORATION	22.3x	12.66x	19.18x	0.34%	5,367B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.87x	11.23x	15.22x	1.1%	2,004B
BROADCOM INC.	38.79x	16.35x	24.01x	0.73%	1,707B
MICRON TECHNOLOGY, INC.	13.94x	8.5x	10.26x	0.05%	1,147B
SK HYNIX INC.	5.28x	3.4x	4.11x	0.2%	974B
AMD (ADVANCED MICRO DEVICES)	97.93x	17.72x	67.33x	-.--%	914B
INTEL CORPORATION	-47.05x	9.41x	26.18x	-.--%	571B
ARM HOLDINGS PLC	218.61x	47.95x	97.67x	-.--%	294B
Average	46.58x	15.90x	33.00x	0.3%	1,442B
Weighted average by Cap.	29.27x	12.87x	22.76x	0.43%