|
Real-time Estimate
Cboe BZX
01:35:20 11/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 341.56 USD | -0.13% |
|
-3.63% | +4.74% |
| 31/10 | UBS Adjusts Price Target on Saia to $430 From $504, Maintains Buy Rating | MT |
| 30/10 | Saia, Inc., Q3 2026 Earnings Call, Oct 29, 2026 |
Company Valuation: Saia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,844 | 5,534 | 11,603 | 12,088 | 8,677 | 9,102 | - | - |
| Change | - | -37.43% | 109.66% | 4.18% | -28.22% | 4.9% | - | - |
| Enterprise Value (EV) 1 | 8,898 | 5,501 | 11,445 | 12,269 | 8,821 | 9,008 | 8,753 | 8,469 |
| Change | - | -38.18% | 108.05% | 7.2% | -28.1% | 2.12% | -2.83% | -3.25% |
| P/E | 35.6x | 15.6x | 33x | 33.7x | 34.3x | 29.8x | 23.9x | 19.6x |
| PBR | 7.27x | 3.52x | 6.04x | 5.29x | 3.39x | 3.22x | 2.9x | 2.46x |
| PEG | - | 0.4x | -31.59x | 17.87x | -1.2x | 1.4x | 1x | 0.9x |
| Capitalization / Revenue | 3.86x | 1.98x | 4.03x | 3.77x | 2.68x | 2.48x | 2.29x | 2.13x |
| EV / Revenue | 3.89x | 1.97x | 3.97x | 3.82x | 2.73x | 2.45x | 2.2x | 1.98x |
| EV / EBITDA | 18.7x | 8.76x | 17.9x | 17.7x | 15x | 13.5x | 11.3x | 9.48x |
| EV / EBIT | 26.5x | 11.7x | 24.9x | 25.4x | 26.1x | 21.9x | 17.2x | 14x |
| EV / FCF | 91.9x | 52.1x | 88.6x | -26.8x | 173x | 33.8x | 44.9x | 38.5x |
| FCF Yield | 1.09% | 1.92% | 1.13% | -3.73% | 0.58% | 2.96% | 2.23% | 2.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.48 | 13.4 | 13.26 | 13.51 | 9.52 | 11.49 | 14.28 | 17.43 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,289 | 2,792 | 2,881 | 3,209 | 3,234 | 3,671 | 3,973 | 4,278 |
| EBITDA 1 | 476.8 | 627.7 | 639.3 | 692.3 | 586.3 | 668.1 | 777.9 | 893 |
| EBIT 1 | 335.1 | 470.5 | 460.5 | 482.2 | 337.7 | 411.3 | 509.9 | 605.6 |
| Net income 1 | 253.2 | 357.4 | 354.9 | 362.1 | 255 | 308.7 | 382 | 452.4 |
| Net Debt 1 | 53.79 | -32.88 | -157.5 | 180.8 | 144.3 | -93.89 | -348.9 | -633.1 |
| Reference price 2 | 337.03 | 209.68 | 438.22 | 455.73 | 326.52 | 342.00 | 342.00 | 342.00 |
| Nbr of stocks (in thousands) | 26,241 | 26,392 | 26,477 | 26,525 | 26,573 | 26,614 | - | - |
| Announcement Date | 2/2/22 | 3/2/23 | 2/2/24 | 3/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.76x | 2.45x | 13.48x | -.--% | 9.1B | |
| 22.83x | 7.42x | 14.85x | 1.88% | 176B | |
| 24.58x | 7.15x | 14.87x | 1.12% | 92.99B | |
| 28.53x | 8.45x | 16.95x | 0.77% | 81.63B | |
| 22.13x | 6.89x | 14.38x | 2.06% | 76.18B | |
| 26.42x | 6.55x | 14.89x | 1.66% | 73.18B | |
| 28.78x | 5.75x | 17.22x | 0.68% | 35.21B | |
| 37.19x | 2.7x | 15.67x | -.--% | 21.91B | |
| 30.93x | 1.59x | 12.84x | 0.81% | 20.91B | |
| 26.85x | 2.32x | 12.89x | - | 19.3B | |
| Average | 27.80x | 5.13x | 14.80x | 1% | 61B | |
| Weighted average by Cap. | 25.58x | 6.64x | 15.09x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAIA Stock
- Valuation Saia, Inc.
Select your edition
All financial news and data tailored to specific country editions
