Valuation RMC Switchgears Limited

Stocks

Market Closed - Bombay S.E. 08:02:20 17/09/26 pm AEST			5-day change	1st Jan Change
229.85 ^INR	+11.50%		+3.16%	-44.66%

08/09	Rmc Switchgears Limited Receives Letter of Award from Mahavitran Maharashtra State Electricity Distribution Co. Ltd. for Inr 149.8659 Million Contract	CI
13/08	RMC Switchgears Limited Receives Contract From Anand Transformers Private Limited For Transformer Distribution Box Turnkey Contract Amounting To INR 18.852 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.69	235.5	1,674	4,130	7,628	3,736
Change	-	138.58%	610.87%	146.71%	84.73%	-51.02%
Enterprise Value (EV) ¹	485.6	649.3	2,093	4,608	8,117	5,326
Change	-	33.7%	222.34%	120.17%	76.16%	-34.39%
P/E	21.9x	40.8x	14.5x	27.7x	23.9x	16.6x
PBR	0.35x	0.83x	4.13x	6.84x	7.13x	2.86x
PEG	-	1.4x	0x	2x	0x	-0.6x
Capitalization / Revenue	0.27x	0.57x	1.34x	2.39x	2.4x	0.93x
EV / Revenue	1.33x	1.56x	1.67x	2.67x	2.55x	1.33x
EV / EBITDA	7.57x	11.5x	7.99x	13.6x	15.3x	11.4x
EV / EBIT	11.9x	21x	8.88x	14.7x	16.2x	12.5x
EV / FCF	34.1x	-31.5x	-31.5x	-81.6x	-87x	-8.42x
FCF Yield	2.93%	-3.17%	-3.18%	-1.23%	-1.15%	-11.9%
Dividend per Share ²	-	-	-	0.2	-	-
Rate of return	-	-	-	0.05%	-	-
EPS ²	0.4923	0.6314	12.65	14.44	30.29	21.33
Distribution rate	-	-	-	1.39%	-	-
Net sales ¹	366.5	415.6	1,253	1,726	3,182	4,016
EBITDA ¹	64.19	56.29	262	339.6	531.2	468.9
EBIT ¹	40.87	30.94	235.7	313.2	501.5	425.7
Net income ¹	4.498	5.77	117.4	148.9	314.5	225.1
Net Debt ¹	386.9	413.8	419.1	478.5	489	1,589
Reference price ²	10.80	25.77	183.17	400.60	722.95	353.25
Nbr of stocks (in thousands)	9,138	9,138	9,138	10,308	10,552	10,577
Announcement Date	3/9/21	9/9/22	8/9/23	6/9/24	4/9/25	26/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RMC SWITCHGEARS LIMITED	-	-	-	-	22.74M
SIEMENS AG	23.98x	2.88x	15.77x	2.16%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.74x	1.84x	8.33x	3.48%	213B
SCHNEIDER ELECTRIC SE	29.38x	3.78x	17.45x	1.66%	181B
EATON CORPORATION PLC	35.24x	5.29x	22.27x	1.11%	155B
DELTA ELECTRONICS, INC.	41.73x	5.59x	25.05x	1.19%	140B
VERTIV HOLDINGS CO.	39.63x	6.51x	26.18x	0.1%	92.17B
DELTA ELECTRONICS (THAILAND)	82.97x	10.43x	59.21x	0.38%	87.42B
EMERSON ELECTRIC CO.	29.84x	4.86x	16.91x	1.51%	81.34B
AMETEK, INC.	31.66x	6.87x	21.58x	0.59%	53.23B
Average	36.57x	5.34x	23.64x	1.35%	123.41B
Weighted average by Cap.	32.66x	4.55x	20.78x	1.68%