|
Market Closed -
NYSE
06:00:45 29/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 149.49 USD | +3.24% |
|
-2.43% | -16.56% |
| 09/07 | RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing | MT |
| 09/07 | RH CEO Gary Friedman Sells 125,000 Shares | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 2,829 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -24.22% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 4,907 | 4,528 | 4,162 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -19.71% | -7.72% | -8.09% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 26.1x | 16.8x | 15.5x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 20.6x | 10.6x | 6.3x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | -2.78x | 0.3x | 1.96x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.78x | 0.72x | 0.66x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.35x | 1.15x | 0.97x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 8.98x | 6.92x | 5.13x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 15x | 10.7x | 8.29x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 23.5x | 21.1x | 18.6x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 4.26% | 4.74% | 5.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 5.718 | 8.92 | 9.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,629 | 3,943 | 4,298 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 546.3 | 654 | 811.2 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 327.9 | 421.3 | 501.9 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 121.6 | 178.7 | 196.5 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,077 | 1,699 | 1,332 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 149.49 | 149.49 | 149.49 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,926 | - | - |
| Announcement Date | 29/3/22 | 29/3/23 | 27/3/24 | 2/4/25 | 31/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.15x | 1.35x | 8.98x | -.--% | 2.83B | |
| 23.87x | 3.2x | 15.27x | 1.27% | 27.69B | |
| 19.53x | 1.77x | 9.71x | 1.04% | 10.84B | |
| 11.34x | 1.14x | 6.87x | 5.18% | 2.38B | |
| 16.74x | 1.01x | 9.02x | -.--% | 1.27B | |
| 17.68x | - | - | 1.95% | 1.25B | |
| 11.16x | 0.68x | 5.4x | 3.97% | 1.2B | |
| 17.46x | 2.34x | 6.92x | 4.87% | 911M | |
| 17.08x | 1.07x | 6.58x | 4.44% | 594M | |
| 14.95x | - | - | - | 429M | |
| Average | 17.60x | 1.57x | 8.60x | 2.53% | 4.94B | |
| Weighted average by Cap. | 21.52x | 2.50x | 12.54x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
