Company Valuation: Renasant Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,116 2,103 1,891 2,272 3,347 3,608 - -
Change - -0.58% -10.1% 20.18% 47.27% 7.81% - -
Enterprise Value (EV) 2,116 2,103 1,891 2,272 3,347 3,608 3,608 3,608
Change - -0.58% -10.1% 20.18% 47.27% 7.81% 0% 0%
P/E 12.2x 12.7x 13.2x 10.9x 17x 10.9x 10.4x 9.56x
PBR 0.96x 0.98x 0.82x 0.85x 0.86x 0.93x 0.86x 0.81x
PEG - -2.33x -1x 0.4x -0.5x 0.1x 2.08x 1.11x
Capitalization / Revenue 3.22x 3.31x 2.94x 3.13x 3.34x 3.23x 3.01x 2.86x
EV / Revenue 0x 0x 0x 0x 0x 3.23x 3.01x 2.86x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.57x 7.05x 6.93x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.88 0.88 0.88 0.88 0.89 0.9543 0.9843 1.025
Rate of return 2.32% 2.34% 2.61% 2.46% 2.53% 2.39% 2.47% 2.57%
EPS 2 3.12 2.95 2.56 3.27 2.07 3.66 3.843 4.175
Distribution rate 28.2% 29.8% 34.4% 26.9% 43% 26.1% 25.6% 24.6%
Net sales 1 657.7 636 643.4 726.2 1,003 1,117 1,199 1,262
EBITDA - - - - - - - -
EBIT 1 210.4 236 233.4 210.5 382.1 476.5 511.7 520.8
Net income 1 175.9 166.1 144.7 195.5 181.3 338.8 346.4 377
Net Debt - - - - - - - -
Reference price 2 37.95 37.59 33.68 35.75 35.22 39.93 39.93 39.93
Nbr of stocks (in thousands) 55,747 55,953 56,142 63,566 95,021 90,357 - -
Announcement Date 25/1/22 24/1/23 23/1/24 28/1/25 27/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.91x - - 2.39% 3.61B
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7.04x - - 4.52% 386B
6.51x - - 4.77% 353B
11.39x - - 2.39% 345B
6.91x - - 4.62% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 10.23x 3.5% 356.85B
Weighted average by Cap. 10.38x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Renasant Corporation

Historical PBR trend

Valuation ratios - PBR - Renasant Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Renasant Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Renasant Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Renasant Corporation
  1. Stock Market
  2. Stocks
  3. RNST Stock
  4. Valuation Renasant Corporation