|
Market Closed -
Australian S.E.
12:23:33 29/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 4.640 AUD | -0.22% |
|
0.00% | +31.82% |
| 25/09 | Reef Casino Trust Receives Takeover Bid From Iris Cairns Property | MT |
| 28/08 | Reef Casino Trust Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Reef Casino Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 68.48 | 77.69 | 75.7 | 80.18 | 72.21 | 87.65 |
| Change | - | 13.45% | -2.56% | 5.92% | -9.94% | 21.38% |
| Enterprise Value (EV) 1 | 64.6 | 68.57 | 62.35 | 72.94 | 69.03 | 84.84 |
| Change | - | 6.16% | -9.07% | 16.98% | -5.36% | 22.91% |
| P/E | -328x | 10.6x | 8.42x | 14.9x | 14.2x | 16.2x |
| PBR | 7.78x | 6.06x | 5.32x | 6.97x | 6.36x | 7.19x |
| PEG | - | -0x | 0.4x | -0.4x | -2.66x | 2.53x |
| Capitalization / Revenue | 4.37x | 2.89x | 2.48x | 3.05x | 2.83x | 3.28x |
| EV / Revenue | 4.12x | 2.55x | 2.04x | 2.77x | 2.71x | 3.17x |
| EV / EBITDA | 7.42x | 3.65x | 2.86x | 4.73x | 4.76x | 5.4x |
| EV / EBIT | 12.8x | 4.63x | 3.45x | 6.43x | 6.72x | 7.7x |
| EV / FCF | 15.3x | 10.8x | 7.41x | 232x | -62.9x | 40.7x |
| FCF Yield | 6.54% | 9.26% | 13.5% | 0.43% | -1.59% | 2.46% |
| Dividend per Share 2 | 0.0976 | 0.2958 | 0.3617 | 0.2169 | 0.2042 | 0.2173 |
| Rate of return | 3.55% | 9.48% | 11.9% | 6.74% | 7.04% | 6.17% |
| EPS 2 | -0.008393 | 0.2956 | 0.3612 | 0.2157 | 0.2042 | 0.2173 |
| Distribution rate | -1,163% | 100% | 100% | 101% | 100% | 100% |
| Net sales 1 | 15.66 | 26.87 | 30.52 | 26.29 | 25.52 | 26.74 |
| EBITDA 1 | 8.701 | 18.77 | 21.8 | 15.41 | 14.51 | 15.71 |
| EBIT 1 | 5.048 | 14.82 | 18.07 | 11.34 | 10.27 | 11.01 |
| Net income 1 | -0.209 | 7.361 | 8.993 | 5.371 | 5.084 | 5.41 |
| Net Debt 1 | -3.879 | -9.116 | -13.34 | -7.24 | -3.185 | -2.811 |
| Reference price 2 | 2.750 | 3.120 | 3.040 | 3.220 | 2.900 | 3.520 |
| Nbr of stocks (in thousands) | 24,901 | 24,901 | 24,901 | 24,901 | 24,901 | 24,901 |
| Announcement Date | 24/2/21 | 20/3/22 | 24/2/23 | 22/2/24 | 20/2/25 | 19/2/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 81.51M | |
| 65.15x | - | - | - | 69.9B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.6B | |
| 18.33x | 4.01x | 16.12x | 1.34% | 28.21B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.35x | 3.14x | 15.02x | 2.44% | 26.41B | |
| 8.02x | 1.47x | 8.22x | 4.41% | 26.72B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.57B | |
| 8.43x | 2.96x | 6.93x | -.--% | 20.18B | |
| 13.05x | 6.39x | 16.81x | 1.67% | 18.65B | |
| Average | 17.31x | 3.14x | 10.46x | 3.32% | 27.79B | |
| Weighted average by Cap. | 24.98x | 3.12x | 10.44x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RCT Stock
- Valuation Reef Casino Trust
Select your edition
All financial news and data tailored to specific country editions
