|
End-of-day quote
Shenzhen S.E.
12/11/2026
|
5-day change | 1st Jan Change | ||
| 5.250 CNY | -1.32% |
|
-0.76% | -57.14% |
| 28/10 | Red phase INC. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 21/09 | Red phase INC.(XSEC:300427) added to S&P Global BMI Index | CI |
Company Valuation: Red phase INC.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,786 | 4,798 | 6,085 | 2,424 | 3,000 | 6,229 |
| Change | - | -45.39% | 26.81% | -60.16% | 23.77% | 107.63% |
| Enterprise Value (EV) 1 | 10,233 | 5,398 | 7,125 | 3,010 | 2,762 | 5,881 |
| Change | - | -47.25% | 31.99% | -57.75% | -8.25% | 112.95% |
| P/E | 37.5x | -7.53x | 93.9x | -5.28x | -6.44x | -325x |
| PBR | 3.69x | 2.83x | 3.67x | 2.53x | 2.47x | 5.2x |
| PEG | - | 0x | -1x | 0x | 0.2x | 3.4x |
| Capitalization / Revenue | 5.8x | 3.44x | 3.72x | 2.1x | 4.73x | 8.56x |
| EV / Revenue | 6.75x | 3.87x | 4.35x | 2.61x | 4.35x | 8.09x |
| EV / EBITDA | 24.3x | 23x | 35.6x | -35.6x | -63.7x | 128x |
| EV / EBIT | 31.4x | 43.3x | 56.7x | -21x | -33.6x | 442x |
| EV / FCF | -33x | 38.8x | -14.8x | 9.3x | 10.8x | 329x |
| FCF Yield | -3.03% | 2.58% | -6.77% | 10.8% | 9.25% | 0.3% |
| Dividend per Share 2 | 0.13 | - | - | - | - | - |
| Rate of return | 0.53% | - | - | - | - | - |
| EPS 2 | 0.65 | -1.77 | 0.1791 | -1.268 | -0.9166 | -0.0377 |
| Distribution rate | 20% | - | - | - | - | - |
| Net sales 1 | 1,516 | 1,394 | 1,637 | 1,154 | 634.9 | 727.4 |
| EBITDA 1 | 420.7 | 234.4 | 200 | -84.58 | -43.33 | 45.99 |
| EBIT 1 | 325.8 | 124.7 | 125.7 | -143.4 | -82.24 | 13.3 |
| Net income 1 | 231.7 | -635.8 | 65.45 | -458.9 | -353.1 | -19.19 |
| Net Debt 1 | 1,448 | 600 | 1,040 | 585.9 | -238.7 | -348.6 |
| Reference price 2 | 24.390 | 13.320 | 16.820 | 6.700 | 5.900 | 12.250 |
| Nbr of stocks (in thousands) | 360,216 | 360,224 | 361,757 | 361,800 | 508,520 | 508,520 |
| Announcement Date | 23/4/21 | 27/4/22 | 28/4/23 | 29/4/24 | 21/4/25 | 27/4/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 400M | |
| 25.91x | 3.06x | 16.73x | 1.98% | 239B | |
| 12.47x | 1.37x | 6.49x | 4.06% | 168B | |
| 25.44x | 3.44x | 15.73x | 1.9% | 159B | |
| 33.42x | 4.65x | 19.94x | 1.23% | 139B | |
| 32.81x | 4.12x | 19.02x | 1.36% | 97.64B | |
| 28.05x | 3.96x | 19.77x | 1.04% | 92.82B | |
| 29.01x | 5.08x | 17.15x | 1.41% | 91.57B | |
| 29.86x | 3.72x | 20.01x | 1.14% | 86.35B | |
| 33x | 5.43x | 21.63x | 0.12% | 80.72B | |
| Average | 27.77x | 3.87x | 17.39x | 1.58% | 116B | |
| Weighted average by Cap. | 26.59x | 3.59x | 16.55x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300427 Stock
- Valuation Red phase INC.
Select your edition
All financial news and data tailored to specific country editions
