|
Delayed
BURSA MALAYSIA
07:14:05 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.9050 MYR | -1.09% |
|
-1.63% | -19.20% |
Company Valuation: RCE Capital
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,343 | - | - |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -12.86% | - | - |
| Enterprise Value (EV) | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,343 | 1,343 | 1,343 |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -12.86% | 0% | 0% |
| P/E | 10.2x | 9.66x | 14.2x | 18.6x | 12.2x | 10.2x | 9.73x | 9.6x |
| PBR | 1.55x | 1.66x | 2.37x | 2.33x | 1.77x | 1.52x | 1.48x | 1.38x |
| PEG | - | 2.66x | - | -0.8x | 0.6x | 2.63x | 1.86x | 6.78x |
| Capitalization / Revenue | 5.66x | 5.1x | 6.99x | 7.3x | 5.87x | 4.92x | 4.77x | 4.64x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.92x | 4.77x | 4.64x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.68x | 6.46x | 6.28x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0384 | 0.06 | 0.075 | 0.065 | 0.065 | 0.0673 | 0.068 | 0.0723 |
| Rate of return | 4.15% | 6.59% | 5.6% | 4.89% | 6.19% | 7.36% | 7.43% | 7.9% |
| EPS 2 | 0.091 | 0.0942 | 0.0942 | 0.0716 | 0.086 | 0.0893 | 0.094 | 0.0953 |
| Distribution rate | 42.2% | 63.7% | 79.6% | 90.8% | 75.6% | 75.4% | 72.3% | 75.9% |
| Net sales 1 | 239.4 | 261.4 | 280.8 | 267.4 | 262.5 | 272.8 | 281.5 | 289.3 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 188.8 | 212.6 | 215.1 | 203 | 196.4 | 201.2 | 208 | 213.8 |
| Net income 1 | 133.2 | 138.8 | 138.8 | 105.5 | 126.6 | 129.2 | 134.4 | 138.9 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.9250 | 0.9100 | 1.3400 | 1.3300 | 1.0500 | 0.9150 | 0.9150 | 0.9150 |
| Nbr of stocks (in thousands) | 1,463,542 | 1,465,701 | 1,465,701 | 1,468,035 | 1,468,035 | 1,468,035 | - | - |
| Announcement Date | 27/7/22 | 23/5/23 | 24/5/24 | 22/5/25 | 26/5/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.24x | - | - | 7.36% | 331M | ||
| 17.62x | - | - | 1.17% | 217B | ||
| 11.89x | 2.48x | 3.9x | 1.55% | 126B | ||
| 22.7x | 15.95x | - | 0.76% | 61.31B | ||
| 37.56x | 5.02x | 18.48x | -.--% | 33.75B | ||
| 21.77x | 4.89x | 24.22x | 0.09% | 28B | ||
| 8.06x | 1.83x | 3.38x | 1.66% | 23.97B | ||
| 28.9x | 4.09x | 12.44x | -.--% | 22.83B | ||
| 13.82x | 10.3x | 19.72x | 1.44% | 20.78B | ||
| Average | 19.17x | 6.37x | 13.69x | 1.56% | 59.29B | |
| Weighted average by Cap. | 18.23x | 6.16x | 10.07x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9296 Stock
- Valuation RCE Capital
Select your edition
All financial news and data tailored to specific country editions
















