|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,525.30 INR | +1.27% |
|
+10.12% | +73.83% |
| 16/07 | R R Kabel Limited Announces Management Changes | CI |
| 16/07 | R R Kabel Limited Approves Final Dividend for the Financial Year Ended 31 March 2026 | CI |
Company Valuation: R R Kabel Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 173,622 | 107,193 | 146,291 | 285,625 | - | - |
| Change | - | -38.26% | 36.47% | 95.25% | - | - |
| Enterprise Value (EV) 1 | 173,884 | 106,621 | 148,066 | 288,636 | 287,571 | 282,911 |
| Change | - | -38.68% | 38.87% | 94.94% | -0.37% | -1.62% |
| P/E | 57.9x | 34.4x | 29.7x | 39.8x | 35.5x | 28.6x |
| PBR | 9.44x | 4.98x | 5.68x | 9.02x | 7.48x | 6.16x |
| PEG | 1x | 9.14x | 0.5x | 0.9x | 3x | 1.2x |
| Capitalization / Revenue | 2.63x | 1.41x | 1.5x | 2.29x | 2.05x | 1.76x |
| EV / Revenue | 2.64x | 1.4x | 1.52x | 2.32x | 2.06x | 1.75x |
| EV / EBITDA | 29.6x | 22x | 18.9x | 25.7x | 22.9x | 18.7x |
| EV / EBIT | 33.3x | 25.7x | 21.8x | 29.3x | 26.2x | 21x |
| EV / FCF | 116x | 82.9x | 2,227x | 429x | 85.3x | 52.9x |
| FCF Yield | 0.86% | 1.21% | 0.04% | 0.23% | 1.17% | 1.89% |
| Dividend per Share 2 | 3 | 6 | 9.5 | 8.638 | 10.61 | 13.3 |
| Rate of return | 0.19% | 0.63% | 0.73% | 0.34% | 0.42% | 0.53% |
| EPS 2 | 26.57 | 27.57 | 43.52 | 63.48 | 71.06 | 88.23 |
| Distribution rate | 11.3% | 21.8% | 21.8% | 13.6% | 14.9% | 15.1% |
| Net sales 1 | 65,946 | 76,182 | 97,224 | 124,531 | 139,437 | 162,019 |
| EBITDA 1 | 5,869 | 4,856 | 7,838 | 11,216 | 12,584 | 15,102 |
| EBIT 1 | 5,214 | 4,151 | 6,779 | 9,865 | 10,988 | 13,481 |
| Net income 1 | 2,981 | 3,116 | 4,922 | 7,179 | 8,089 | 10,253 |
| Net Debt 1 | 261.5 | -572.5 | 1,776 | 3,011 | 1,946 | -2,714 |
| Reference price 2 | 1,538.95 | 948.00 | 1,293.40 | 2,525.30 | 2,525.30 | 2,525.30 |
| Nbr of stocks (in thousands) | 112,819 | 113,073 | 113,106 | 113,106 | - | - |
| Announcement Date | 28/5/24 | 2/5/25 | 30/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 45.46x | 2.42x | 28.33x | 0.37% | 2.93B | ||
| 26.69x | 1.78x | 13.62x | 0.8% | 41.44B | ||
| 38.46x | 5.48x | 29.35x | - | 7.25B | ||
| 19.32x | 0.98x | 8.14x | 2.37% | 6.58B | ||
| 16.66x | 0.41x | 7.29x | 0.83% | 5.75B | ||
| 17.34x | 2.05x | 11.68x | 1.69% | 5.07B | ||
| 52.14x | 3.83x | 37.09x | 0.12% | 4.83B | ||
| 17.4x | 2.16x | 11.62x | 1.75% | 4.77B | ||
| Average | 29.18x | 2.39x | 18.39x | 1.13% | 9.83B | |
| Weighted average by Cap. | 27.52x | 2.14x | 15.89x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RRKABEL Stock
- Valuation R R Kabel Limited
Select your edition
All financial news and data tailored to specific country editions
















