Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. 08/11/2026			5-day change	1st Jan Change
2,115.40 ^INR	+10.13%		+2.90%	+45.62%

31/10	R R Kabel Limited completed the acquisition of Business Undertaking of U M Cables Limited from U M Cables Limited.	CI
30/10	R R Kabel Limited, Q2 2027 Earnings Call, Oct 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	173,622	107,193	146,291	239,263	-	-
Change	-	-38.26%	36.47%	63.55%	-	-
Enterprise Value (EV) ¹	173,884	106,621	148,066	243,611	241,727	238,368
Change	-	-38.68%	38.87%	64.53%	-0.77%	-1.39%
P/E	57.9x	34.4x	29.7x	32.6x	26.4x	21.8x
PBR	9.44x	4.98x	5.68x	7.45x	6.06x	4.94x
PEG	1x	9.14x	0.5x	0.7x	1.1x	1x
Capitalization / Revenue	2.63x	1.41x	1.5x	1.84x	1.59x	1.38x
EV / Revenue	2.64x	1.4x	1.52x	1.88x	1.61x	1.37x
EV / EBITDA	29.6x	22x	18.9x	21.6x	17.3x	14.3x
EV / EBIT	33.3x	25.7x	21.8x	24.2x	19.6x	16.2x
EV / FCF	116x	82.9x	2,227x	-196x	65.4x	39.3x
FCF Yield	0.86%	1.21%	0.04%	-0.51%	1.53%	2.54%
Dividend per Share ²	3	6	9.5	10.86	12.56	15.09
Rate of return	0.19%	0.63%	0.73%	0.51%	0.59%	0.71%
EPS ²	26.57	27.57	43.52	64.86	80.06	97.23
Distribution rate	11.3%	21.8%	21.8%	16.7%	15.7%	15.5%
Net sales ¹	65,946	76,182	97,224	129,712	150,592	173,835
EBITDA ¹	5,869	4,856	7,838	11,303	13,966	16,710
EBIT ¹	5,214	4,151	6,779	10,050	12,324	14,709
Net income ¹	2,981	3,116	4,922	7,321	9,038	10,992
Net Debt ¹	261.5	-572.5	1,776	4,347	2,463	-895.7
Reference price ²	1,538.95	948.00	1,293.40	2,115.40	2,115.40	2,115.40
Nbr of stocks (in thousands)	112,819	113,073	113,106	113,106	-	-
Announcement Date	28/5/24	2/5/25	30/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
R R KABEL LIMITED	32.61x	1.88x	21.55x	0.51%	2.55B
SIEMENS AG	24.24x	2.89x	15.79x	2.12%	226B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.21x	1.47x	6.98x	3.83%	177B
SCHNEIDER ELECTRIC SE	23.76x	3.23x	14.78x	2.04%	150B
EATON CORPORATION PLC	31.29x	4.45x	19.08x	1.3%	133B
EMERSON ELECTRIC CO.	33.24x	5.34x	18.59x	1.36%	90.56B
TRANE TECHNOLOGIES PLC	26.58x	3.76x	18.77x	1.1%	87.94B
DELTA ELECTRONICS, INC.	27.85x	3.48x	16.09x	1.6%	83.58B
JOHNSON CONTROLS INTERNATIONAL PLC	28.28x	3.54x	19.05x	1.21%	81.79B
VERTIV HOLDINGS CO.	28.85x	4.74x	18.88x	0.14%	70.41B
Average	26.99x	3.48x	16.96x	1.52%	110.26B
Weighted average by Cap.	25.06x	3.38x	15.57x	1.9%