Valuation Pryce Corporation

Stocks

Market Closed - Philippines S.E. 04:05:48 23/10/26 pm AEDT			5-day change	1st Jan Change
16.30 ^PHP	-1.21%		-1.81%	+23.48%

16/10	Pryce Corporation Declares Cash Dividend, Payable on December 11, 2026	CI
15/08	Pryce Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,723	11,107	9,573	10,027	20,084	24,823
Change	-	14.23%	-13.81%	4.74%	100.3%	23.6%
Enterprise Value (EV) ¹	8,313	9,962	9,258	8,580	17,422	20,042
Change	-	19.83%	-7.07%	-7.32%	103.05%	15.04%
P/E	6.64x	6.41x	6.25x	4.66x	7.08x	6.68x
PBR	1.02x	0.83x	0.67x	0.63x	1.11x	1.19x
PEG	-	0.3x	-0.6x	0.1x	0.2x	0.2x
Capitalization / Revenue	0.83x	0.72x	0.51x	0.52x	0.98x	1.11x
EV / Revenue	0.71x	0.65x	0.49x	0.45x	0.85x	0.89x
EV / EBITDA	3.52x	3.56x	3.15x	2.26x	3.69x	3.57x
EV / EBIT	4.55x	4.54x	4.21x	2.87x	4.52x	4.22x
EV / FCF	8.56x	-138x	-24.1x	6.65x	11.4x	9.54x
FCF Yield	11.7%	-0.73%	-4.15%	15%	8.79%	10.5%
Dividend per Share ²	0.24	0.26	0.28	0.37	0.46	0.59
Rate of return	4.79%	4.49%	5.54%	6.97%	4.31%	4.47%
EPS ²	0.754	0.9037	0.8086	1.139	1.507	1.977
Distribution rate	31.8%	28.8%	34.6%	32.5%	30.5%	29.8%
Net sales ¹	11,709	15,372	18,768	19,258	20,440	22,428
EBITDA ¹	2,359	2,795	2,938	3,798	4,725	5,611
EBIT ¹	1,829	2,192	2,199	2,995	3,852	4,751
Net income ¹	1,481	1,744	1,537	2,158	2,838	3,718
Net Debt ¹	-1,409	-1,144	-315.3	-1,447	-2,662	-4,782
Reference price ²	5.01	5.79	5.05	5.31	10.68	13.20
Nbr of stocks (in thousands)	1,940,701	1,918,231	1,895,690	1,888,339	1,880,546	1,880,546
Announcement Date	18/5/21	6/5/22	2/5/23	29/4/24	30/4/25	13/5/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYCE CORPORATION	-	-	-	-	489M
EXXONMOBIL HOLDINGS CORPORATION	13.74x	1.76x	7.28x	2.33%	733B
RELIANCE INDUSTRIES LTD	18.36x	1.53x	8.94x	0.5%	169B
MARATHON PETROLEUM CORPORATION	6.99x	0.88x	4.94x	0.89%	129B
BP PLC	7.16x	0.61x	2.61x	4.17%	126B
VALERO ENERGY CORPORATION	7.71x	0.74x	4.77x	1.13%	123B
PHILLIPS 66	8.67x	0.74x	6.38x	1.79%	114B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.5x	0.33x	5.02x	6.75%	91.35B
SUNCOR ENERGY INC.	8.63x	2.02x	4.98x	2.23%	92.39B
IMPERIAL OIL LIMITED	11.69x	1.55x	7.85x	1.86%	65.65B
Average	10.38x	1.13x	5.86x	2.4%	164.37B
Weighted average by Cap.	11.83x	1.36x	6.42x	2.26%