Valuation Prudential plc Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 06:08:07 30/06/26 pm AEST			5-day change	1st Jan Change
102.60 ^HKD	-0.58%		-1.54%	-14.07%

26/06	Prudential chair buys almost GBP120,000 in shares	AN
26/06	European Equities Traded in US as ADRs Rise in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,024	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.69%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,024	25,024	25,024
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.69%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.4x	9.12x	8.38x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.58x	1.41x	1.21x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.4x	0.95x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.36x	1.22x	1.1x
EV / Revenue	0x	0x	-	0x	0x	1.36x	1.22x	1.1x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.97x	7.93x	7.32x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2246	0.2479	0.2852
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.24%	2.47%	2.84%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8774	1.1	1.197
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	25.6%	22.5%	23.8%
Net sales ¹	17,090	17,615	-	7,995	8,302	18,407	20,485	22,668
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,789	3,155	3,421
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,335	2,680	2,830
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.03	10.03	10.03
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,494,950	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.07x	4.82x	-	5.93%	125B
AXA	10.54x	0.92x	-	5.73%	102B
AIA GROUP LIMITED	12.72x	-	-	2.94%	95.25B
GENERALI	13.51x	1.01x	-	4.31%	71.57B
MANULIFE FINANCIAL CORPORATION	14.54x	-	-	3.35%	67.9B
AFLAC INCORPORATED	16.59x	3.26x	-	2.04%	61.12B
GREAT-WEST LIFECO INC.	16.65x	-	-	3.03%	56.07B
METLIFE, INC.	10.12x	-	-	2.72%	55.33B
SAMSUNG LIFE INSURANCE CO., LTD.	25.95x	-	-	1.67%	47.55B
Average	14.07x	2.50x		3.53%	75.79B
Weighted average by Cap.	12.81x	2.69x		3.91%