Company Valuation: Prospect Ridge Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025
Market Cap 1 28.66 12 8.324 16.63 10.46
Change - -58.11% -30.64% 99.78% -37.12%
Enterprise Value (EV) 1 27.89 9.142 7.222 12.74 8.288
Change - -67.22% -21.01% 76.39% -34.94%
P/E -4.6x -2.81x -3.72x -4.34x -5.14x
PBR 28.8x 1.49x 1.29x 1.87x 1.51x
PEG - 0x 0.1x -0.61x 0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -18x -3.17x -3.53x -5.3x -4.74x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2172 -0.0853 -0.043 -0.0461 -0.0243
Distribution rate - - - - -
Net sales - - - - -
EBITDA -1.546 -2.719 -1.978 -2.326 -1.675
EBIT 1 -1.553 -2.882 -2.044 -2.403 -1.749
Net income 1 -1.654 -4.108 -2.23 -2.636 -2.028
Net Debt 1 -0.7628 -2.86 -1.102 -3.891 -2.168
Reference price 2 1.0000 0.2400 0.1600 0.2000 0.1250
Nbr of stocks (in thousands) 28,655 50,010 52,027 83,150 83,653
Announcement Date 6/12/21 12/12/22 22/12/23 5/12/24 18/12/25
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.63M
19.54x3.85x6.88x3.73% 214B
11.41x2.7x5.79x5.22% 157B
14.5x4.11x6.83x3.28% 93.05B
12.29x0.41x5.87x3.28% 80.94B
22.49x6.04x14.1x-.--% 58.58B
29.84x2.88x7.39x1.86% 51.91B
13.92x2.88x5.73x0.65% 29.31B
10.71x3.63x5.36x5.7% 25.03B
12.02x4.3x7.64x4.23% 23.3B
Average 16.30x 3.42x 7.29x 3.1% 73.23B
Weighted average by Cap. 16.56x 3.33x 7.07x 3.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRR Stock
  4. Valuation Prospect Ridge Resources Corp.