Valuation PRL Global Ltd.

Stocks

End-of-day quote Australian S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
1.270 ^AUD	0.00%		-5.93%	-

23/03	PRL Global Ltd.(ASX:PRG) dropped from S&P/ASX All Ordinaries Index	CI
26/02	PRL Global posts half-year profit after tax attributable of A$12.8 million	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	109.8	138.7	152.6	121.4	119	168.5
Change	-	26.32%	10%	-20.45%	-1.9%	41.56%
Enterprise Value (EV) ¹	77.09	109.4	170.1	162.3	185.7	214.5
Change	-	41.96%	55.45%	-4.61%	14.45%	15.5%
P/E Ratio	3,442x	20.4x	20.1x	4.8x	5.44x	15.8x
PBR	0.58x	0.72x	0.76x	0.55x	0.53x	0.74x
PEG	-	0x	1.7x	0x	-0.4x	-0.3x
Capitalization / Revenue	0.87x	0.95x	0.28x	0.11x	0.09x	0.11x
EV / Revenue	0.61x	0.75x	0.32x	0.14x	0.15x	0.14x
EV / EBITDA	5.77x	5.96x	13.2x	2.7x	6.01x	7.98x
EV / EBIT	19.5x	12.5x	24.2x	3.17x	10x	11.7x
EV / FCF	42.1x	-184x	-3.2x	-5.39x	-5.12x	11.3x
FCF Yield	2.37%	-0.54%	-31.3%	-18.6%	-19.5%	8.87%
Dividend per Share ²	-	0.03	0.03	0.075	0.055	0.04
Rate of return	-	2.5%	2.27%	7.14%	5.34%	2.67%
EPS ²	0.000276	0.0588	0.0656	0.2187	0.1893	0.095
Distribution rate	-	51%	45.7%	34.3%	29.1%	42.1%
Net sales ¹	125.5	146.4	538.7	1,151	1,269	1,482
EBITDA ¹	13.36	18.36	12.84	60.14	30.92	26.87
EBIT ¹	3.957	8.78	7.042	51.18	18.51	18.31
Net income ¹	0.032	6.796	7.58	25.27	21.88	10.89
Net Debt ¹	-32.71	-29.26	17.56	40.93	66.69	46.01
Reference price ²	0.950	1.200	1.320	1.050	1.030	1.500
Nbr of stocks (in thousands)	115,581	115,581	115,581	115,581	115,581	112,350
Announcement Date	31/8/20	30/9/21	30/9/22	18/9/23	19/9/24	25/8/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRL GLOBAL LTD.	-	-	-	-	98.76M
MITSUBISHI CORPORATION	23.56x	1.17x	24.11x	2.39%	105B
MITSUI & CO., LTD.	16.45x	1.24x	22.3x	2.38%	85.65B
ITOCHU CORPORATION	14.37x	1.06x	12.53x	2.27%	80.84B
MARUBENI CORPORATION	12.99x	1.15x	17.65x	2.49%	48.95B
SUMITOMO CORPORATION	13.26x	1.5x	17.95x	2.21%	46.47B
SAMSUNG C&T CORPORATION	24.78x	1.4x	12.89x	0.75%	42.83B
TOYOTA TSUSHO CORPORATION	17.06x	0.68x	10.69x	1.98%	40.09B
ADANI ENTERPRISES LIMITED	58.37x	3.18x	22.51x	0.04%	40.03B
BUNZL PLC	18.04x	0.87x	9.01x	2.99%	11.08B
Average	22.10x	1.36x	16.63x	1.94%	50.14B
Weighted average by Cap.	21.12x	1.33x	18.24x	2.01%