|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 216.00 CZK | -6.09% |
|
0.00% | -13.60% |
| 30/04 | Prabos plus a.s. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 19/03 | Prabos plus a.s. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Prabos plus
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 400 | 404 | 200 | 240 | 268 | 250 |
| Change | - | 1% | -50.5% | 20% | 11.67% | -6.72% |
| Enterprise Value (EV) 1 | 383.7 | 405.7 | 233.9 | 252.5 | 258.8 | 214.3 |
| Change | - | 5.73% | -42.34% | 7.94% | 2.51% | -17.22% |
| P/E | 16.1x | 7.44x | 9.13x | 7.13x | 8.74x | 20.5x |
| PBR | 2.64x | 2.12x | 1.01x | 1.05x | 1.05x | 0.94x |
| PEG | - | 0x | -0.2x | 0.1x | -0.98x | -0.3x |
| Capitalization / Revenue | 0.96x | 0.93x | 0.59x | 0.67x | 0.76x | 0.71x |
| EV / Revenue | 0.92x | 0.94x | 0.69x | 0.71x | 0.73x | 0.61x |
| EV / EBITDA | 7.62x | 5.15x | 5.13x | 3.99x | 4.78x | 7.64x |
| EV / EBIT | 9.99x | 6.06x | 7.57x | 5.23x | 6.11x | 12.1x |
| EV / FCF | 7.11x | -22.6x | -8.64x | 10.3x | 12x | 7.61x |
| FCF Yield | 14.1% | -4.42% | -11.6% | 9.72% | 8.35% | 13.1% |
| Dividend per Share 2 | 14.9 | - | - | - | - | - |
| Rate of return | 3.73% | - | - | - | - | - |
| EPS 2 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Distribution rate | 60.1% | - | - | - | - | - |
| Net sales 1 | 417.6 | 432.5 | 337.2 | 357.7 | 354.9 | 350.6 |
| EBITDA 1 | 50.38 | 78.85 | 45.58 | 63.23 | 54.2 | 28.03 |
| EBIT 1 | 38.39 | 66.94 | 30.92 | 48.26 | 42.38 | 17.74 |
| Net income 1 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Net Debt 1 | -16.29 | 1.708 | 33.92 | 12.49 | -9.177 | -35.74 |
| Reference price 2 | 400.00 | 404.00 | 200.00 | 240.00 | 268.00 | 250.00 |
| Nbr of stocks (in thousands) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Announcement Date | 16/6/21 | 14/4/22 | 16/3/23 | 24/5/24 | 26/3/25 | 19/3/26 |
1CZK in Million2CZK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.17M | |
| 44.3x | 7.91x | 28.56x | 0.81% | 86.64B | |
| 41.03x | 4.74x | 15.48x | 1.11% | 21.46B | |
| 31.26x | 1.3x | 13x | 1.04% | 16.05B | |
| 20.62x | 2.26x | 11.19x | 3.4% | 14.78B | |
| 25.19x | 2.83x | 12.16x | 2.97% | 11.89B | |
| 23.93x | 3.36x | 12.91x | 2.42% | 7.47B | |
| 15.45x | 0.67x | 9.61x | 1.36% | 7.04B | |
| 10.35x | 1.18x | 6.24x | 2.04% | 6.22B | |
| 21.13x | 2.25x | 10.3x | -.--% | 5.46B | |
| Average | 25.92x | 2.94x | 13.27x | 1.68% | 17.7B | |
| Weighted average by Cap. | 35.54x | 5.22x | 20.25x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRAB Stock
- Valuation Prabos plus
Select your edition
All financial news and data tailored to specific country editions
