|
Market Closed -
Sao Paulo
01:50:35 18/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 185.82 BRL | +1.81% |
|
-.--% | -5.39% |
| 29/09 | Scotiabank Initiates PPL at Sector Outperform With $36 Price Target | MT |
| 28/09 | Wells Fargo Adjusts Price Target on PPL to $44 From $43, Keeps Overweight Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 24,683 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | -4.72% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 45,035 | 47,135 | 49,074 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 1.93% | 4.66% | 4.11% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 17x | 15.6x | 14.4x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.57x | 1.47x | 1.39x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.8x | 1.74x | 1.73x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.56x | 2.42x | 2.28x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.67x | 4.62x | 4.54x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11x | 10.3x | 9.63x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 17.5x | 16.3x | 15.1x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -25.4x | -20.7x | -23.2x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.94% | -4.82% | -4.31% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.268 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.49% | 3.68% | 3.87% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.933 | 2.106 | 2.282 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.1% | 57.3% | 55.6% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,648 | 10,208 | 10,809 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,079 | 4,573 | 5,094 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,580 | 2,893 | 3,251 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,458 | 1,626 | 1,791 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,352 | 22,451 | 24,390 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 32.80 | 32.80 | 32.80 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.85x | 5.56x | 11.89x | 4.34% | 75.48B | |
| 11.98x | 1.4x | 7.28x | 6.22% | 62.35B | |
| 15.57x | 6.15x | 13.71x | 3.36% | 51.25B | |
| 15.55x | 1.1x | 9.2x | 3.48% | 50.08B | |
| 19.35x | 2.66x | 9.21x | 2.22% | 47.27B | |
| 15.95x | 4.8x | 9.29x | 4.72% | 35.67B | |
| 16.17x | 4.64x | 12.17x | 3.92% | 33.93B | |
| 56.15x | 18.25x | 32.5x | 0.27% | 33.37B | |
| 18.52x | 5.48x | 12.31x | 3.01% | 27.67B | |
| Average | 20.23x | 5.56x | 13.06x | 3.5% | 46.34B | |
| Weighted average by Cap. | 18.49x | 5.02x | 12.27x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- P1PL34 Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
