|
Market Closed -
Sao Paulo
01:50:35 18/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 185.82 BRL | +1.81% |
|
-0.26% | -5.39% |
| 17/08 | Evercore ISI Adjusts Price Target on PPL to $42 From $44, Maintains Outperform Rating | MT |
| 10/08 | BMO Capital Adjusts PPL Price Target to $38 From $40, Maintains Outperform Rating | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,806 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 3.47% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 47,652 | 49,047 | 50,983 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 7.85% | 2.93% | 3.95% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18.5x | 16.9x | 15.6x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.68x | 1.59x | 1.51x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.82x | 1.84x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.76x | 2.62x | 2.47x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.91x | 4.79x | 4.7x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.8x | 10.7x | 10x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18.5x | 17x | 15.7x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.8x | -21.6x | -24.1x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.74% | -4.63% | -4.15% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.271 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.21% | 3.39% | 3.57% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.929 | 2.108 | 2.287 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.2% | 57.2% | 55.6% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,706 | 10,236 | 10,836 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,035 | 4,564 | 5,100 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,573 | 2,892 | 3,243 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,458 | 1,640 | 1,807 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,846 | 22,241 | 24,177 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 35.62 | 35.62 | 35.62 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.07x | 6.33x | 17.08x | 1.65% | 81.42B | |
| 13.29x | 5.6x | 12.07x | 4.16% | 80.24B | |
| 13.44x | 1.5x | 7.8x | 5.49% | 72.17B | |
| 17.07x | 6.45x | 13.85x | 3.06% | 56.2B | |
| 15.78x | 1.08x | 9x | 3.4% | 52.65B | |
| 20.72x | 2.85x | 9.2x | 2.22% | 48.63B | |
| 61.76x | 19.98x | 33.87x | 0.37% | 37.72B | |
| 17.84x | 4.91x | 12.91x | 3.53% | 37.69B | |
| 16.19x | 4.97x | 9.64x | 4.8% | 36.89B | |
| Average | 23.68x | 5.96x | 13.94x | 3.19% | 55.95B | |
| Weighted average by Cap. | 22.74x | 5.46x | 13.39x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- P1PL34 Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
