Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 12,155 - -
Change - 39.62% 29.72% 33.56% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 12,520 12,259 11,359
Change - 32.26% 28.83% 46.23% -2.08% -7.34%
P/E - 14.4x 10.6x 12.8x 10.4x 9.22x
PBR - 1.17x 1.42x 1.72x 1.57x 1.46x
PEG - - 0.1x 1.2x 0.5x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.18x 1.1x 1.04x
EV / Revenue 0.5x 0.67x 0.83x 1.22x 1.11x 0.97x
EV / EBITDA - 4.17x 4.12x 6.03x 4.72x 4.02x
EV / EBIT - 8.13x 5.81x 14.8x 11.5x 8.92x
EV / FCF - 6.41x 14.8x 8.52x 7.75x 5.41x
FCF Yield - 15.6% 6.75% 11.7% 12.9% 18.5%
Dividend per Share 2 - 0.176 0.302 0.34 0.42 0.48
Rate of return - 3.83% 5.08% 4.29% 5.3% 6.05%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 54.8% 55.3% 55.8%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 7.930 7.930 7.930
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 30/5/24 9/6/25 6/6/26 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.79x1.22x6.03x4.29% 727M
19.06x2.57x10.18x2.73% 46.3B
37.49x6.4x19.42x0.64% 38.38B
32.42x4.97x16.65x0.73% 36.1B
33.99x3.36x17.87x1.14% 34.22B
11.9x1.42x6.65x2.58% 29.47B
17.94x2.07x8.29x1.16% 21.88B
68.77x4.26x66.01x0.34% 21.3B
16.96x4.57x8.99x4.42% 17.68B
13.42x4.38x8.84x2.95% 16.5B
Average 26.47x 3.52x 16.89x 2.1% 26.25B
Weighted average by Cap. 28.16x 3.77x 17.22x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PPC Ltd

Historical PBR trend

Valuation ratios - PBR - PPC Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PPC Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PPC Ltd


Year-on-year evolution of the Yield

Valuation ratios - Yield - PPC Ltd