|
End-of-day quote
Zagreb S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 154.00 EUR | -0.65% |
|
-1.91% | +2.67% |
| 24/07 | Podravka d.d. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 28/04 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 8,562 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | -2.15% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,062 | 11,202 | 10,769 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 26.43% | 1.27% | -3.87% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 11.2x | 11.3x | 10.8x |
| PBR | - | - | 2.07x | 1.7x | - | 1.18x | 1.16x | 1.07x |
| PEG | - | - | - | 2.18x | - | - | -12.29x | 2.16x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 0.98x | 0.93x | 0.89x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.26x | 1.22x | 1.12x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 7.66x | 7.25x | 6.62x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 11.6x | 11x | 10.1x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 24.4x | 19.4x | 13.8x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 4.1% | 5.15% | 7.24% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 26.06 | 26.46 | 30.53 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.15% | 2.19% | 2.52% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 107.9 | 106.9 | 112.3 |
| Distribution rate | - | - | 28% | 30.5% | - | 24.1% | 24.7% | 27.2% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,773 | 9,208 | 9,577 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,445 | 1,546 | 1,628 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 949.7 | 1,019 | 1,071 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 808.7 | 757.2 | 795.1 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 2,500 | 2,641 | 2,207 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,210.33 | 1,210.33 | 1,210.33 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 4/4/22 | 28/2/23 | 28/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.26x | 7.66x | - | 1.21B | |
| 21.75x | 2.94x | 14.46x | 3.77% | 258B | |
| 19.4x | 2.49x | 14.84x | 3.3% | 79.58B | |
| 16.55x | 1.72x | 9.76x | 3.79% | 44.17B | |
| 14.46x | 0.52x | 9.3x | 2.67% | 37.69B | |
| 19.94x | 3.05x | 12.39x | 3.51% | 33.05B | |
| 34.98x | 3.03x | 17.65x | 1.06% | 30.9B | |
| 26.02x | 5.48x | 17.46x | 3.22% | 29.65B | |
| -8.48x | 1.85x | 9.24x | 6.67% | 28.53B | |
| 18x | 1.72x | 12.18x | 4.74% | 27.4B | |
| Average | 18.07x | 2.40x | 12.49x | 3.64% | 57.06B | |
| Weighted average by Cap. | 19.68x | 2.65x | 13.63x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
