|
Market Closed -
Australian S.E.
04:10:14 12/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.0960 AUD | +2.13% |
|
-3.03% | -61.60% |
| 06/10 | PlaySide Studios Says New Video Game Title Gross Sales Estimated to be Around $1 Million; Shares Down 4% | MT |
| 02/09 | Playside Studios Limited Announces Change of Registered Office Address | CI |
Company Valuation: PlaySide Studios Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 218.6 | 146.5 | 333.1 | 65.68 | 61.27 | 42.66 | - | - |
| Change | - | -33.02% | 127.42% | -80.28% | -6.72% | -30.37% | - | - |
| Enterprise Value (EV) 1 | 180.7 | 114.3 | 295.9 | 52.21 | 51.83 | 40.3 | 38.07 | 31.75 |
| Change | - | -36.78% | 159.03% | -82.36% | -0.72% | -22.25% | -5.54% | -16.59% |
| P/E | 43.9x | -20.9x | 29.4x | -5.42x | 11.3x | -4.42x | 48.5x | 7.46x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 7.34x | 3.75x | 4.87x | 1.35x | 1.12x | 0.95x | 0.85x | 0.77x |
| EV / Revenue | 6.07x | 2.93x | 4.33x | 1.07x | 0.94x | 0.9x | 0.76x | 0.57x |
| EV / EBITDA | 30.6x | -33.2x | 16.9x | -6.97x | 3.35x | 4.01x | 2.25x | 1.49x |
| EV / EBIT | 36.8x | -14.6x | 25.5x | -3.73x | 6.53x | -4.34x | 12.7x | 3.6x |
| EV / FCF | 375x | -21.8x | 45.6x | -2.23x | -4.58x | -4.66x | 63.4x | 6.83x |
| FCF Yield | 0.27% | -4.59% | 2.19% | -44.8% | -21.8% | -21.5% | 1.58% | 14.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0123 | -0.0172 | 0.0277 | -0.0295 | 0.012 | -0.0213 | 0.00194 | 0.0126 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29.77 | 39.03 | 68.34 | 48.7 | 54.88 | 44.83 | 50 | 55.76 |
| EBITDA 1 | 5.901 | -3.446 | 17.46 | -7.495 | 15.48 | 10.05 | 16.88 | 21.31 |
| EBIT 1 | 4.912 | -7.811 | 11.6 | -14 | 7.932 | -9.294 | 2.995 | 8.821 |
| Net income 1 | 4.85 | -6.97 | 11.31 | -12.11 | 5.383 | -8.741 | 0.8587 | 5.886 |
| Net Debt 1 | -37.91 | -32.2 | -37.11 | -13.48 | -9.438 | -2.363 | -4.594 | -10.91 |
| Reference price 2 | 0.5400 | 0.3600 | 0.8150 | 0.1600 | 0.1350 | 0.0940 | 0.0940 | 0.0940 |
| Nbr of stocks (in thousands) | 404,890 | 406,807 | 408,652 | 410,530 | 453,835 | 453,835 | - | - |
| Announcement Date | 30/8/22 | 23/8/23 | 22/8/24 | 26/8/25 | 19/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.42x | 0.9x | 4.01x | - | 29.23M | |
| 26.15x | 9.74x | 15.8x | 0.76% | 3,870B | |
| 103x | 47.15x | 76.02x | -.--% | 415B | |
| 19.23x | 5.7x | 9.9x | 1.59% | 400B | |
| 217.04x | 18.84x | 55.16x | -.--% | 273B | |
| 29.38x | 5.97x | 18.54x | 1.27% | 270B | |
| 1889.31x | 38.26x | 125.16x | -.--% | 235B | |
| 24.91x | 16x | 19.06x | -.--% | 134B | |
| 71.9x | 6.57x | 17.2x | -.--% | 107B | |
| 39.66x | 10.91x | 28.18x | -.--% | 94.12B | |
| Average | 241.62x | 16.00x | 36.90x | 0.4% | 580B | |
| Weighted average by Cap. | 116.87x | 13.65x | 26.42x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLY Stock
- Valuation PlaySide Studios Limited
Select your edition
All financial news and data tailored to specific country editions
