Valuation Phuoc Hoa Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. 06/11/2026			5-day change	1st Jan Change
29,700.00 ^VND	-1.66%		-7.76%	-8.62%

30/10	Phuoc Hoa Rubber Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
23/10	Phuoc Hoa Rubber Joint Stock Company Announces Appointment of Vuong Nguyen Phuong Lam as Deputy General Director, Effective November 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,661,093	5,338,668	6,734,310	7,208,557	7,926,703	7,243,787	-	-
Change	-	-44.74%	26.14%	7.04%	9.96%	-8.62%	-	-
Enterprise Value (EV)	9,661,093	5,338,668	6,734,310	7,208,557	7,926,703	7,243,787	7,243,787	7,243,787
Change	-	-44.74%	26.14%	7.04%	9.96%	-8.62%	0%	0%
P/E	18.5x	6.28x	10.8x	17.1x	16.7x	3.79x	4.31x	4.82x
PBR	3.23x	1.62x	1.76x	1.84x	1.86x	1.38x	1.04x	-
PEG	-	0.1x	-0.4x	-0.5x	1.3x	0x	-0.4x	-0.5x
Capitalization / Revenue	4.97x	3.12x	4.98x	4.41x	4.42x	4.08x	4.06x	3.23x
EV / Revenue	0x	0x	0x	0x	0x	4.08x	4.06x	3.23x
EV / EBITDA	0x	0x	0x	0x	0x	15.1x	14.7x	8.97x
EV / EBIT	0x	0x	0x	0x	0x	13.9x	28.1x	12.2x
EV / FCF	0x	0x	0x	-	0x	32.1x	19.6x	24.9x
FCF Yield	1.36%	12.2%	3.38%	-	7.03%	3.12%	5.11%	4.02%
Dividend per Share ²	1,389	2,222	1,667	-	-	1,806	1,945	1,111
Rate of return	3.51%	10.2%	6.04%	-	-	6.08%	6.55%	3.74%
EPS ²	2,139	3,484	2,551	1,731	1,946	7,836	6,884	6,162
Distribution rate	64.9%	63.8%	65.3%	-	-	23%	28.2%	18%
Net sales ¹	1,942,366	1,708,579	1,351,024	1,633,091	1,794,933	1,776,333	1,784,750	2,243,000
EBITDA ¹	490,376	378,204	333,330	392,732	441,391	479,000	493,000	808,000
EBIT ¹	371,267	244,260	195,395	252,574	288,496	522,000	258,000	595,000
Net income ¹	541,874	886,933	622,154	460,049	513,443	1,852,017	1,952,400	1,105,500
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	39,611.11	21,888.89	27,611.11	29,555.56	32,500.00	29,700.00	29,700.00	29,700.00
Nbr of stocks (in thousands)	243,899	243,899	243,899	243,899	243,899	243,899	-	-
Announcement Date	20/1/22	18/1/23	19/1/24	1/4/25	30/1/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHUOC HOA RUBBER	3.85x	-	-	5.98%	287M
BRIDGESTONE CORPORATION	14.66x	1.12x	5.99x	3.14%	33.54B
MICHELIN (CGDE)	14.13x	0.99x	5.56x	3.98%	25.35B
PIRELLI & C. S.P.A.	14.72x	1.24x	5.4x	3.95%	8.16B
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.01x	1.16x	5.57x	3.21%	7.24B
SAILUN GROUP CO., LTD.	10.4x	0.97x	6.11x	2.35%	6.03B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	6.06x	0.5x	3.25x	4.54%	5.81B
MRF LIMITED	25.13x	1.59x	12.25x	0.18%	5.65B
ZHONGCE RUBBER GROUP CO., LTD.	9.19x	-	-	2.82%	5.3B
BALKRISHNA INDUSTRIES LIMITED	29.39x	3.68x	17.59x	0.77%	4.91B
Average	13.65x	1.41x	7.71x	3.09%	10.23B
Weighted average by Cap.	14.37x	1.21x	6.59x	3.16%