Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,874 -
Change - 25.96% 14.77% 25.78% -2.37% 32.88% -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,874 1,874
Change - 25.96% 14.77% 25.78% -2.37% 32.88% 0%
P/E Ratio 14.6x 8.36x 9.04x 10.9x 10.5x 15.3x 15.7x
PBR - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.74x -5.94x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.18x 2.09x
EV / Revenue 0x 0x 0x 0x 0x 2.18x 2.09x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.38x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.08 2.025
Distribution rate - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.1 896.4
EBITDA 185 292.2 333.9 304.3 285.8 - -
EBIT 1 94.55 211.9 253 221.5 208.2 180 199.8
Net income 1 55.45 118.8 125.5 130.7 136.4 122 118.5
Net Debt - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 31.78 31.78
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 -
Announcement Date 8/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.28x - - - 1.87B
51.69x15.78x40.07x0.53% 726B
65.42x19.73x52.88x0.28% 459B
56.74x12.46x44.39x0.88% 192B
34.9x3.6x16.44x1.42% 81.88B
172.07x51.07x131.33x0.15% 28.65B
52.18x16.75x34.87x0.73% 24.62B
58.29x7.52x26.62x0.27% 22.95B
39.6x2.86x15.59x0.41% 20.52B
30.05x3.93x18.29x1.01% 16.46B
Average 57.62x 14.85x 42.28x 0.63% 157.33B
Weighted average by Cap. 57.30x 16.14x 43.95x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!