Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,718 - -
Change - 25.96% 14.77% 25.78% -2.37% 21.83% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,718 1,718 1,718
Change - 25.96% 14.77% 25.78% -2.37% 21.83% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 13x 14.2x 14.1x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -7.41x -1.63x 11.53x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.98x 1.93x 1.82x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 1.93x 1.82x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.69x 8.69x 7.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.24 2.045 2.07
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 868 892.4 946.3
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 197.6 197.8 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 131.3 118 121.5
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 29.12 29.12 29.12
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,997 - -
Announcement Date 8/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13x - - - 1.72B
36.25x12.64x28.8x0.62% 643B
31.99x9.69x28.05x0.47% 335B
26.58x8.79x21.1x0.5% 318B
29.77x11.83x24.15x0.58% 218B
36.42x14x25.93x0.31% 169B
29.09x6.56x20.01x1.67% 145B
35.56x3.91x17.72x1.48% 92.16B
48.16x7.15x38.05x0.19% 54.15B
32.01x8.73x24.26x0.17% 46.31B
Average 31.88x 9.26x 25.34x 0.66% 202.24B
Weighted average by Cap. 33.00x 10.50x 25.73x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Photronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Photronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Photronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Photronics, Inc.

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.