Projected Income Statement: Perspective Therapeutics, Inc.

Forecast Balance Sheet: Perspective Therapeutics, Inc.

Forecast Balance Sheet - Perspective Therapeutics, Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - -224 -143 -167 -231 -163
Change - - - - 36.16% -16.65% -38.32% 29.44%
Announcement Date 21/9/21 1/5/23 28/3/24 26/3/25 16/3/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Perspective Therapeutics, Inc.

Fiscal Period: December 2023 2024 2025 2026 2027 2028
CAPEX 1 1.072 54.41 12.75 30.97 29.65 30.85
Change - 4,975.93% -76.57% 142.95% -4.29% 4.07%
Free Cash Flow (FCF) 1 -37.98 -72.71 -95.23 -117 -140.5 -129.4
Change - -91.41% -30.98% -22.86% -20.05% 7.91%
Announcement Date 28/3/24 26/3/25 16/3/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Perspective Therapeutics, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) -28.59% - - -4,435.42% -12,478.85% -59,877.15% -45,674.11% -58,193.04%
EBIT Margin (%) -34.28% - -2,855.02% -4,594.02% -12,846.61% -61,893.52% -47,674.84% -62,942.1%
EBT Margin (%) -33.69% - -2,796.79% -5,531.43% -11,813.12% -58,026.25% -46,246.61% -60,008.17%
Net margin (%) -33.72% - -3,243.24% -5,452.48% -11,665.27% -58,431.55% -45,491.36% -60,261.25%
FCF margin (%) - - -2,648.88% -5,000.55% -10,772.96% -56,250% -46,155.91% -52,088%
FCF / Net Income (%) - - 81.67% 91.71% 92.35% 96.27% 101.46% 86.44%

Profitability

        
ROA - - - - - - - -
ROE - - - -43.34% -41.44% -49.29% -39.56% -37.46%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - 74.76% 3,742.37% 1,442.19% 14,891.14% 9,741.49% 12,422.69%
CAPEX / EBITDA (%) - - - -84.37% -11.56% -24.87% -21.33% -21.35%
CAPEX / FCF (%) - - -2.82% -74.84% -13.39% -26.47% -21.11% -23.85%

Items per share

        
Cash flow per share 1 - - - -0.284 -1.118 -1.106 -0.8909 -
Change - - - - -293.49% 1.06% 19.43% -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - 4.113 2.785 2.076 2.143 1.842
Change - - - - -32.29% -25.45% 3.24% -14.08%
EPS 1 -0.3 -0.5 -1.7 -1.23 -1.4 -1.025 -1.049 -1.003
Change - -66.67% -240% 27.65% -13.82% 26.82% -2.34% 4.34%
Nbr of stocks (in thousands) 14,192 14,211 28,057 67,588 74,338 120,759 120,759 120,759
Announcement Date 21/9/21 1/5/23 28/3/24 26/3/25 16/3/26 - - -
1USD
Estimates
2026 *2027 *
P/E -0.77x -0.75x
PBR 0.38x 0.37x
EV / Sales -344x -447x
Yield - -

EPS & Dividend

EPS & Dividend - Perspective Therapeutics, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Perspective Therapeutics, Inc.
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Perspective Therapeutics, Inc.
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - Perspective Therapeutics, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
0.7864USD
Average target price
9.929USD
Spread / Average Target
+1,162.53%
  1. Stock Market
  2. Stocks
  3. CATX Stock
  4. Financials Perspective Therapeutics, Inc.