Valuation Perdoceo Education Corporation

Stocks

Market Closed - Nasdaq 07:00:00 29/10/26 am AEDT			5-day change	1st Jan Change
31.48 ^USD	-2.33%		-4.00%	+7.33%

14/09	Perdoceo Education to Acquire South University	MT
14/09	Perdoceo Education Corporation entered into a Membership Interest Purchase Agreement to acquire South University Inc. from South University - Member Inc. for approximately $220 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	824.4	933.7	1,153	1,740	1,887	1,970	-
Change	-	13.25%	23.54%	50.81%	8.45%	4.42%	-
Enterprise Value (EV)	824.4	933.7	1,153	1,740	1,887	1,970	1,970
Change	-	13.25%	23.54%	50.81%	8.45%	4.42%	0%
P/E	-	-	8.06x	12.1x	12.1x	10.7x	10.1x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	26.38x	1.2x	0.5x	1.75x
Capitalization / Revenue	1.19x	1.34x	1.62x	2.55x	2.23x	2.31x	2.24x
EV / Revenue	0x	0x	0x	0x	0x	2.31x	2.24x
EV / EBITDA	0x	0x	0x	0x	0x	7.21x	6.82x
EV / EBIT	0x	0x	0x	0x	0x	8.81x	8.26x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	2.18	2.19	2.42	2.94	3.11
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	693	695.2	710	681.3	846.1	854.5	880
EBITDA ¹	175.5	164	174.9	192.2	237.6	273.2	288.9
EBIT ¹	149	129.6	150.4	174.3	196	223.7	238.4
Net income ¹	109.6	95.87	147.7	147.6	159.9	186.6	196.1
Net Debt	-	-	-	-	-	-	-
Reference price ²	11.76	13.90	17.56	26.47	29.33	31.48	31.48
Nbr of stocks (in thousands)	70,106	67,170	65,688	65,716	64,322	62,577	-
Announcement Date	24/2/22	23/2/23	21/2/24	18/2/25	19/2/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERDOCEO EDUCATION CORPORATION	10.71x	-	-	-	1.97B
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	13.62x	0.69x	4.62x	3.76%	7.86B
TAL EDUCATION GROUP	6.73x	0.6x	2.94x	-.--%	5.58B
COVISTA INC.	14.81x	2.15x	7.94x	-	4.31B
PHYSICSWALLAH LIMITED	129.4x	6.7x	46.12x	-.--%	4B
STRIDE, INC.	9.93x	-	-	-	3.32B
Average	30.87x	2.53x	15.41x	1.25%	4.51B
Weighted average by Cap.	28.86x	2.06x	12.49x	1.69%