Company Valuation: PC Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,130 1,233 1,766 1,821 1,458 2,336 -
Change - 9.07% 43.21% 3.14% -19.93% 60.22% -
Enterprise Value (EV) 1,130 1,233 1,766 1,821 1,458 2,336 2,336
Change - 9.07% 43.21% 3.14% -19.93% 60.22% 0%
P/E 16.3x 13.9x 21.3x 21.1x 17.7x 22.7x 20.7x
PBR 1.67x 1.62x 2.11x 2.02x 1.63x 2.35x 2.19x
PEG - 0.5x -3.26x 4.75x -29.12x 0.9x 2.23x
Capitalization / Revenue 0.39x 0.39x 0.62x 0.65x 0.51x 0.75x 0.73x
EV / Revenue 0x 0x 0x 0x 0x 0.75x 0.73x
EV / EBITDA 0x 0x 0x 0x 0x 14.9x 14.9x
EV / EBIT 0x 0x 0x 0x 0x 17.5x 16.5x
EV / FCF 0x 0x 0x 0x 0x 22.7x 12.6x
FCF Yield 4.2% 2.09% 10.7% 9.13% 3.98% 4.4% 7.92%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.65 3.37 3.15 3.29 3.27 4.085 4.465
Distribution rate - - - - - - -
Net sales 1 2,893 3,125 2,851 2,802 2,873 3,109 3,183
EBITDA 1 113 139.3 135.5 118.9 126.4 157.3 157
EBIT 1 96.52 120.6 103.2 97.06 99.28 133.2 141.8
Net income 1 69.91 89.22 83.27 87.1 83.72 101.1 112.6
Net Debt - - - - - - -
Reference price 2 43.13 46.90 67.21 69.27 57.76 92.57 92.57
Nbr of stocks (in thousands) 26,209 26,288 26,272 26,289 25,245 25,238 -
Announcement Date 7/2/22 9/2/23 14/2/24 5/2/25 4/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.66x - - - 2.34B
-42.85x39.84x1164.26x - 40.27B
15.62x0.92x10.06x1.88% 16.98B
26.29x0.92x19.37x0.4% 13.22B
-1.51x2.42x9.93x-.--% 6.25B
26.63x - - 0.33% 2.41B
Average 7.81x 11.02x 300.91x 0.65% 13.58B
Weighted average by Cap. -12.34x 21.47x 617.53x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CNXN Stock
  4. Valuation PC Connection, Inc.