|
End-of-day quote
Mexican S.E.
17/09/2026
|
5-day change | 1st Jan Change | ||
| 6,468.90 MXN | -0.06% |
|
+11.53% | +92.29% |
| 17/09 | Analyst recommendations: Copart, SentinelOne, Fortinet, Palo Alto Networks… |  |
| 17/09 | Bernstein Downgrades Palo Alto Networks to Market Perform From Outperform, Adjusts PT to $351 From $253 | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 306,799 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 13.44% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 300,665 | 294,930 | 288,577 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | 11.71% | -1.91% | -2.15% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 238x | 170x | 138x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 10.2x | 9.3x | 8.29x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 4.2x | 5.9x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 21.6x | 18.9x | 16.6x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 21.2x | 18.2x | 15.6x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 62.1x | 52.5x | 50.2x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 71.7x | 59.2x | 49.5x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 56.2x | 45.7x | 36.2x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 1.78% | 2.19% | 2.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,228 | 18,533 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 375.06 | 375.06 | 375.06 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 818,000 | - | - |
| Announcement Date | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 237.97x | 21.21x | 62.11x | -.--% | 307B | |
| 2586.32x | 41.12x | 132.46x | -.--% | 252B | |
| 55.81x | 15.01x | 39.54x | -.--% | 127B | |
| -84.74x | 12.74x | 200.95x | -.--% | 22.35B | |
| 17.33x | 4.6x | 9.2x | 1.68% | 18.08B | |
| 17.64x | 3.93x | 9.66x | -.--% | 13.91B | |
| -57.5x | 8.7x | 43.95x | -.--% | 11.53B | |
| 103.58x | 5.78x | 78.13x | 0.14% | 8.75B | |
| -36.82x | 6.76x | 159.76x | -.--% | 5.49B | |
| Average | 315.51x | 13.32x | 81.75x | 0.2% | 85.07B | |
| Weighted average by Cap. | 954.53x | 25.32x | 84.00x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW * Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
