Valuation Palo Alto Networks, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 05:56:04 12/09/26 am AEST			5-day change	1st Jan Change
285.20 ^EUR	-2.04%		+2.61%	+83.97%

11/09	Wedbush Raises Price Target on Palo Alto Networks to $400 From $340, Keeps Outperform Rating	MT
11/09	Palo Alto Networks, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-10-2026 03:45 PM

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	49,728	76,451	105,148	115,954	270,441	270,472	-	-
Change	-	53.74%	37.54%	10.28%	133.23%	0.01%	-	-
Enterprise Value (EV) ¹	48,718	73,005	99,359	113,050	270,441	264,338	258,602	252,250
Change	-	49.85%	36.1%	13.78%	139.22%	-2.26%	-2.17%	-2.46%
P/E	-184x	195x	44.6x	109x	830x	210x	150x	121x
PBR	234x	44.1x	20.4x	14.8x	-	9.03x	8.2x	7.3x
PEG	-	-1x	0x	-1.9x	-11.1x	1x	3.7x	5.2x
Capitalization / Revenue	9.04x	11.1x	13.1x	12.6x	23.6x	19.1x	16.7x	14.7x
EV / Revenue	8.86x	10.6x	12.4x	12.3x	23.6x	18.7x	15.9x	13.7x
EV / EBITDA	36.8x	37.5x	40.2x	37.7x	75.7x	54.6x	46.1x	43.9x
EV / EBIT	46.5x	43.8x	45.4x	42.6x	80.6x	63.1x	51.9x	44.2x
EV / FCF	27.2x	27.7x	32x	32.6x	65.8x	49.3x	40.1x	32.1x
FCF Yield	3.68%	3.6%	3.12%	3.07%	1.52%	2.03%	2.5%	3.12%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4517	0.64	3.64	1.6	0.4	1.576	2.211	2.723
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,502	6,893	8,028	9,222	11,480	14,173	16,227	18,415
EBITDA ¹	1,325	1,949	2,473	2,995	3,573	4,841	5,614	5,746
EBIT ¹	1,047	1,667	2,190	2,652	3,356	4,192	4,979	5,708
Net income ¹	-267	439.7	2,578	1,134	307	1,276	1,812	2,564
Net Debt ¹	-1,010	-3,446	-5,788	-2,903	-	-6,134	-11,869	-18,222
Reference price ²	83.18	124.98	162.36	173.60	331.83	330.65	330.65	330.65
Nbr of stocks (in thousands)	597,812	611,710	647,600	667,936	815,000	818,000	-	-
Announcement Date	22/8/22	18/8/23	19/8/24	18/8/25	1/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	250.48x	23.84x	73.27x	-.--%	276B
CROWDSTRIKE HOLDINGS, INC.	2185.64x	34.75x	111.94x	-.--%	214B
FORTINET, INC.	51.37x	13.77x	36.27x	-.--%	117B
RUBRIK, INC.	-69.87x	10.42x	164.37x	-.--%	18.43B
GEN DIGITAL INC.	17.19x	4.57x	9.15x	1.69%	17.94B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.9x	3.73x	9.15x	-.--%	13.33B
SAILPOINT, INC.	-50.23x	7.5x	37.89x	-.--%	10.01B
SANGFOR TECHNOLOGIES INC.	97.28x	5.41x	73.05x	0.15%	8.21B
VARONIS SYSTEMS, INC.	-35.04x	6.4x	151.26x	-.--%	5.23B
Average	273.75x	12.26x	74.04x	0.2%	75.49B
Weighted average by Cap.	797.55x	23.68x	78.69x	0.05%