|
Real-time
Boerse Muenchen
12:15:37 08/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 288.85 EUR | +0.73% |
|
-10.71% | +79.89% |
| 07:31pm | Analyst recommendations: Amgen, Broadcom, Lululemon, Palo Alto Networks… |  |
| 05/09 | Zscaler's Conservative Outlook Reflects Red Canary, Competitive Headwinds, Oppenheimer Says | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 105,148 | 115,954 | 271,607 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 134.24% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 113,050 | 268,024 | 265,473 | 259,738 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 137.08% | -0.95% | -2.16% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 830x | 232x | 150x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 9.01x | 9.1x | 8.27x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -11.1x | 37.98x | 2.7x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 19.2x | 16.7x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 23.5x | 18.7x | 16x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 72.1x | 53.2x | 46.5x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 80.6x | 63.3x | 52.1x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 63.8x | 49.6x | 40.3x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.52% | 2.02% | 2.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.434 | 2.223 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,216 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,988 | 5,581 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,984 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,193 | 1,819 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -6,134 | -11,869 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 333.26 | 333.26 | 333.26 |
| Nbr of stocks (in thousands) | 584,345 | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | - | - |
| Announcement Date | 23/8/21 | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 246.61x | 23.46x | 72.13x | -.--% | 272B | |
| 1896.58x | 35.47x | 114.27x | -.--% | 218B | |
| 50.6x | 13.54x | 35.67x | -.--% | 115B | |
| -73.61x | 11.27x | 179.62x | -.--% | 19.42B | |
| 17.58x | 4.65x | 9.3x | 1.66% | 18.35B | |
| 17.7x | 3.96x | 9.73x | -.--% | 13.99B | |
| -53.98x | 7.96x | 40.44x | -.--% | 10.67B | |
| 99.38x | 5.75x | 76.68x | 0.13% | 8.59B | |
| -35.89x | 6.49x | 140.79x | -.--% | 5.29B | |
| Average | 240.55x | 12.51x | 75.40x | 0.2% | 75.64B | |
| Weighted average by Cap. | 713.65x | 23.79x | 79.68x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- 5AP Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
