Company Valuation: Pacific Cascade Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 4.344 4.119 2.031 2.557 1.379 4.971
Change - -5.18% -50.7% 25.9% -46.06% 260.41%
Enterprise Value (EV) 1 4.438 4.059 2.03 2.384 1.109 4.737
Change - -8.54% -49.99% 17.43% -53.5% 327.33%
P/E -24.9x -4.19x -5x -16.8x -4.14x -11.1x
PBR 160x 11.3x 4.03x 2.29x 0.88x 2.84x
PEG - -0x 0.1x 0.2x -0.1x -0.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -41x -4.41x -5.26x -6.03x -3.88x -7.45x
EV / FCF -5.51x 46.4x -6.14x -7.96x -2.44x -12.3x
FCF Yield -18.2% 2.15% -16.3% -12.6% -40.9% -8.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.016 -0.0537 -0.02 -0.005957 -0.009657 -0.0109
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -0.3868 -0.2772 -0.3227
EBIT 1 -0.1082 -0.9199 -0.3859 -0.3955 -0.2859 -0.6361
Net income 1 -0.1726 -0.9597 -0.3984 -0.1429 -0.3084 -0.3847
Net Debt 1 0.0941 -0.06 -0.000788 -0.1729 -0.2707 -0.2337
Reference price 2 0.4000 0.2250 0.1000 0.1000 0.0400 0.1200
Nbr of stocks (in thousands) 10,861 18,308 20,308 25,568 34,480 41,424
Announcement Date 14/1/21 24/1/22 24/1/23 22/1/24 24/1/25 15/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.07x4.01x7.26x3.45% 223B
11.27x2.79x6.11x5.12% 163B
15.22x4.39x7.24x3.12% 101B
11.95x0.38x6.1x3.45% 89.39B
26.63x6.53x17.04x-.--% 66.03B
59.92x3.24x7.93x2.23% 59.08B
16x3.23x6.32x0.53% 32.91B
12.24x3.88x5.98x5.1% 26.45B
12.5x4.51x7.91x3.97% 24.47B
Average 20.31x 3.66x 7.99x 3% 87.28B
Weighted average by Cap. 18.72x 3.53x 7.70x 3.32%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Cascade Minerals Inc.

Historical PBR trend

Valuation ratios - PBR - Pacific Cascade Minerals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Cascade Minerals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Cascade Minerals Inc.

  1. Stock Market
  2. Stocks
  3. BMV Stock
  4. PCV.H Stock
  5. Valuation Pacific Cascade Minerals Inc.