|
Real-time Estimate
Cboe Europe
10:52:48 20/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.7490 EUR | -0.40% |
|
+1.08% | -34.87% |
| 18/07 | Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026 | |
| 17/07 | Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026. | CI |
Company Valuation: Oriola Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 362.5 | 321.2 | 199.1 | 161.9 | 213 | 138.6 | - | - |
| Change | - | -11.39% | -38.03% | -18.68% | 31.59% | -34.96% | - | - |
| Enterprise Value (EV) 1 | 463.3 | 297.5 | 178.5 | 124.5 | 130.9 | 73.9 | 66.2 | 38.55 |
| Change | - | -35.78% | -40.01% | -30.25% | 5.18% | -43.56% | -10.42% | -41.77% |
| P/E | 33.4x | -174x | -9.89x | -8.09x | -7.67x | - | 15.8x | 10x |
| PBR | 1.67x | 1.4x | 1.16x | 1.2x | 2.13x | 1.44x | 1.38x | 1.19x |
| PEG | - | 1x | -0x | - | -0.2x | - | - | 0.2x |
| Capitalization / Revenue | 0.19x | 0.21x | 0.13x | 0.1x | 0.11x | 0.66x | 0.63x | 0.6x |
| EV / Revenue | 0.25x | 0.2x | 0.12x | 0.07x | 0.07x | 0.35x | 0.3x | 0.17x |
| EV / EBITDA | 6.51x | 6.48x | 3.43x | 4.58x | 3.73x | 2.03x | 1.64x | 0.9x |
| EV / EBIT | 17.6x | 16.7x | 10.7x | 5.74x | 5.67x | 3.24x | 2.53x | 1.5x |
| EV / FCF | 26.9x | 3.68x | 29.7x | 3.47x | 2.32x | -5.42x | 5.25x | 2.01x |
| FCF Yield | 3.71% | 27.2% | 3.36% | 28.8% | 43.1% | -18.4% | 19% | 49.6% |
| Dividend per Share 2 | 0.04 | 0.06 | 0.07 | 0.07 | 0.03 | 0.0225 | 0.035 | 0.05 |
| Rate of return | 2% | 3.45% | 6.43% | 7.87% | 2.61% | 2.99% | 4.65% | 6.65% |
| EPS 2 | 0.06 | -0.01 | -0.11 | -0.11 | -0.15 | - | 0.0475 | 0.075 |
| Distribution rate | 66.7% | -600% | -63.6% | -63.6% | -20% | - | 73.7% | 66.7% |
| Net sales 1 | 1,882 | 1,516 | 1,494 | 1,680 | 1,906 | 211.4 | 221.4 | 230 |
| EBITDA 1 | 71.2 | 45.9 | 52.1 | 27.2 | 35.1 | 36.43 | 40.33 | 42.73 |
| EBIT 1 | 26.3 | 17.8 | 16.7 | 21.7 | 23.1 | 22.8 | 26.12 | 25.65 |
| Net income 1 | 11.3 | -2.4 | -20.7 | -20.1 | -27.2 | 0.0025 | 8.912 | 18.07 |
| Net Debt 1 | 100.8 | -23.7 | -20.6 | -37.4 | -82.1 | -64.65 | -72.35 | -100 |
| Reference price 2 | 2.0050 | 1.7400 | 1.0880 | 0.8900 | 1.1500 | 0.7520 | 0.7520 | 0.7520 |
| Nbr of stocks (in thousands) | 181,348 | 181,377 | 181,399 | 181,411 | 185,245 | 184,245 | - | - |
| Announcement Date | 18/2/22 | 16/2/23 | 16/2/24 | 4/3/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.35x | 2.03x | 2.99% | 155M | |
| 35.75x | 12.79x | 26.94x | 0.55% | 1,106B | |
| 37.14x | 6.26x | 17.62x | 2.1% | 612B | |
| 36.08x | 8.31x | 17.14x | 2.43% | 500B | |
| 20.6x | 4.98x | 12.38x | 2.63% | 367B | |
| 104.7x | 5.86x | 25.15x | 2.37% | 354B | |
| 21.05x | 5.51x | 13.55x | 2.9% | 286B | |
| 21.56x | 4.37x | 12.5x | 2.02% | 256B | |
| 26.98x | 6.96x | 12.46x | 2.37% | 230B | |
| -44.72x | 6.87x | 26.59x | 2.15% | 190B | |
| Average | 28.79x | 6.22x | 16.63x | 2.25% | 390.03B | |
| Weighted average by Cap. | 34.40x | 8.11x | 19.89x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORIOLA Stock
- Valuation Oriola Oyj
Select your edition
All financial news and data tailored to specific country editions
