Valuation Oriola Oyj

Stocks

Market Closed - Nasdaq Helsinki 02:00:00 05/09/26 am AEST			5-day change	1st Jan Change
0.9000 ^EUR	-0.44%		-2.17%	-21.74%

18/07	Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026
17/07	Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	165.8	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-22.16%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	104.6	85.42	55.82
Change	-	-35.78%	-40.01%	-30.25%	5.18%	-20.1%	-18.35%	-34.65%
P/E	33.4x	-174x	-9.89x	-8.09x	-7.67x	90x	11.6x	9.47x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.72x	1.57x	1.39x
PEG	-	1x	-0x	-	-0.2x	-1x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.8x	0.76x	0.73x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.5x	0.39x	0.25x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.15x	2.24x	1.39x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	4.51x	3.19x	2.14x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	-6.32x	3.71x	2.24x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	-15.8%	27%	44.5%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.0575
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.78%	5.56%	6.39%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.01	0.0775	0.095
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	250%	64.5%	60.5%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	207.4	217.4	226.2
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	33.25	38.2	40.02
EBIT ¹	26.3	17.8	16.7	21.7	23.1	23.2	26.8	26.02
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	1.38	14.35	17.8
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-61.2	-80.4	-110
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.9000	0.9000	0.9000
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,245	-	-
Announcement Date	18/2/22	16/2/23	16/2/24	4/3/25	25/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	90.4x	0.51x	3.17x	2.77%	193M
MCKESSON CORPORATION	23.59x	0.26x	14.81x	0.4%	106B
CARDINAL HEALTH, INC.	24.3x	0.23x	13.62x	0.84%	57.49B
SIGMA HEALTHCARE LIMITED	35.7x	2.68x	24.11x	1.69%	22.39B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.49x	0.2x	4.71x	2.81%	8.26B
HUADONG MEDICINE CO., LTD	13.34x	0.96x	7.88x	2.98%	7.15B
H. LUNDBECK A/S	9.77x	1.85x	5.92x	3.5%	6.79B
SINOPHARM GROUP CO. LTD.	5.51x	0.08x	2.42x	5.38%	6.24B
GALENICA AG	25.03x	1.14x	14.35x	3.06%	5.1B
SELÇUK ECZA DEPOSU TICARET VE SANAYI	46.67x	0.87x	16.68x	0.13%	4.56B
Average	28.48x	0.88x	10.77x	2.36%	22.4B
Weighted average by Cap.	23.81x	0.59x	14.24x	1.1%